| Revenue | DKK -10K | -73% |
| EBITDA | DKK -10K | +73% |
| Net profit | DKK -757K | +23% |
| Total assets | DKK 5,9M | -12% |
| Equity | DKK 5,9M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | -12 | -27 | -24 | -25 | 10.053 | — | — | — | — | — | -12 | -36 | -10 |
| Staff expenses | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.652 | -1.324 | -166 | -513 | -549 | 10.053 | 1.265 | -529 | -214 | -76 | -1.180 | -2.045 | -36 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.652 | -1.324 | -166 | -513 | -549 | 10.053 | 1.265 | -529 | -214 | -76 | -1.180 | -2.045 | -36 | -10 |
| Net financials | 357 | 226 | 249 | 261 | 266 | 272 | 276 | 285 | 291 | 298 | 305 | 1.403 | -872 | -748 |
| Profit before tax | -4.295 | -1.098 | 83 | -252 | -35 | 10.326 | 1.542 | -245 | 77 | 222 | -875 | -642 | -909 | -757 |
| Tax | 2.148 | 31 | 24 | 10 | 124 | 2.272 | 339 | 32 | 50 | 60 | 108 | 82 | 70 | -0 |
| Net profit | -6.443 | -1.129 | 59 | -262 | -159 | 8.054 | 1.202 | -277 | 27 | 163 | -983 | -724 | -978 | -757 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.214 | 23.157 | 21.856 | 11.084 | 10.736 | 17.170 | 9.541 | 9.228 | 9.256 | 9.420 | 8.450 | 7.797 | 6.744 | 5.924 |
| Equity | -922 | -551 | 608 | 346 | 188 | 8.242 | 9.444 | 9.167 | 9.194 | 9.357 | 8.374 | 7.650 | 6.671 | 5.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 65 | 0 | 0 | 0 |
| Short-term debt | 19.262 | 13.523 | 10.925 | 10.738 | 10.548 | 8.928 | 97 | 61 | 62 | 0 | 11 | 147 | 73 | 10 |
| Total debt | 19.262 | 13.523 | 10.925 | 10.738 | 10.548 | 8.928 | 97 | 61 | 62 | 63 | 76 | 147 | 73 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2007 | — | — |
MH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PreMarc Holdings ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Clemens | Management | 0 companies |
| Mikkel Hasling Kodbøl Jørgensen | Management | 0 companies |
| Henrik Rose | Board of Directors | 0 companies |
| Jesper Hedegaard | Board of Directors | 0 companies |
| Themis Skovgaard Ioannidis | Board of Directors | 0 companies |
| Erik Nørskov | Board of Directors | 0 companies |
| Knud Ove Christensen | Board of Directors | 0 companies |
| Jakob Petersen | Board of Directors | 0 companies |
| Jørgen Wisborg | Board of Directors | 0 companies |