| Revenue | DKK -36K | -58% |
| EBITDA | DKK 952K | +581% |
| Net profit | DKK -2,7M | -403% |
| Total assets | DKK 13,1M | +3% |
| Equity | DKK -1,9M | -350% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -20 | -45 | -23 | -49 | -28 | -22 | -22 | -81 | -8 | -73 | -86 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -20 | -45 | -23 | 1.826 | -28 | -22 | -22 | -81 | -8 | -73 | 140 | 952 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -20 | -45 | -23 | 1.826 | -28 | -22 | -22 | -81 | -8 | -73 | 140 | 952 |
| Net financials | 750 | -155 | -125 | -136 | -3.965 | -250 | -66 | 1.070 | 61 | 83 | -5 | -679 | -3.663 |
| Profit before tax | 744 | -175 | -171 | -159 | -2.139 | -278 | -88 | 1.048 | -20 | 75 | -78 | -539 | -2.711 |
| Tax | 107 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 638 | -175 | -171 | -159 | -2.139 | -278 | -88 | 1.048 | -20 | 75 | -78 | -539 | -2.711 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.367 | 1.960 | 2.328 | 1.560 | 1.588 | 1.641 | 3.091 | 1.455 | 1.432 | 2.020 | 8.353 | 12.712 | 13.124 |
| Equity | -1.698 | -1.873 | -2.044 | -2.203 | -4.342 | -4.620 | 292 | 1.341 | 1.318 | 1.392 | 1.314 | 775 | -1.936 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.066 | 3.834 | 4.372 | 3.763 | 5.930 | 6.261 | 2.799 | 114 | 114 | 628 | 7.039 | 11.937 | 15.059 |
| Total debt | 5.066 | 3.834 | 4.372 | 3.763 | 5.930 | 6.261 | 2.799 | 114 | 114 | 628 | 7.039 | 11.937 | 15.059 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|