| Revenue | DKK -6K | -28% |
| EBITDA | DKK -6K | +28% |
| Net profit | DKK 97K | -87% |
| Total assets | DKK 156K | -90% |
| Equity | DKK 151K | -90% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.055 | 217 | -29 | -9 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.055 | 8 | -29 | -9 | -6 |
| Depreciation & amort. | -7.415 | -0 | -0 | -0 | -0 |
| EBIT | -6.360 | 8 | -29 | -9 | -6 |
| Net financials | -434 | -178 | 3 | 387 | 28 |
| Profit before tax | -6.794 | -170 | -27 | 378 | 22 |
| Tax | -404 | -582 | -0 | -387 | -76 |
| Net profit | -6.390 | 412 | -27 | 765 | 97 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 5.949 | 855 | 793 | 1.558 | 156 |
| Equity | -5.655 | 815 | 789 | 1.553 | 151 |
| Long-term debt | 4.802 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.802 | 40 | 5 | 5 | 5 |
| Total debt | 11.604 | 40 | 5 | 5 | 5 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SM Management | Management | 2007 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Melsing Frederiksen | Management | 0 companies |
| Jesper Gamst | Board of Directors | 0 companies |
| Per Lautrup-Nissen | Board of Directors | 0 companies |
| Klaus Melsing Bjørnholdt | Chairman | 0 companies |