| Revenue | DKK 314K | -15% |
| EBITDA | DKK 314K | -15% |
| Net profit | DKK 47K | -42% |
| Total assets | DKK 3,8M | -2% |
| Equity | DKK 1,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 295 | 304 | 314 | 260 | 313 | 293 | 308 | 377 | 347 | 263 | 358 | 371 | 314 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 270 | 295 | 304 | 314 | 260 | 313 | 293 | 308 | 377 | 347 | 263 | 358 | 371 | 314 |
| Depreciation & amort. | -0 | -48 | -48 | -48 | -48 | -82 | -82 | -82 | -174 | -84 | -84 | -90 | -97 | -97 |
| EBIT | 270 | 247 | 256 | 266 | 212 | 231 | 211 | 226 | 203 | 263 | 179 | 267 | 275 | 218 |
| Net financials | -149 | -144 | -139 | -146 | -127 | -99 | -103 | -100 | -187 | -68 | -60 | -99 | -142 | -130 |
| Profit before tax | 121 | 102 | 117 | 119 | 85 | 132 | 108 | 126 | 17 | 194 | 119 | 168 | 132 | 88 |
| Tax | 30 | 17 | 75 | 35 | 25 | 43 | 37 | 40 | 35 | 57 | 44 | 57 | 50 | 41 |
| Net profit | 91 | 86 | 42 | 84 | 60 | 89 | 71 | 85 | -19 | 137 | 75 | 111 | 82 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.151 | 4.098 | 4.043 | 4.215 | 3.888 | 3.924 | 3.812 | 3.661 | 3.825 | 3.753 | 3.774 | 3.875 | 3.823 | 3.763 |
| Equity | 361 | 228 | 270 | 354 | 414 | 503 | 574 | 660 | 641 | 778 | 854 | 965 | 1.047 | 1.094 |
| Long-term debt | 2.337 | 2.416 | 2.416 | 2.420 | 2.424 | 2.268 | 2.007 | 1.769 | 2.684 | 2.422 | 2.217 | 2.118 | 1.954 | 1.927 |
| Short-term debt | 1.405 | 1.454 | 1.357 | 1.440 | 1.050 | 1.152 | 1.230 | 1.233 | 499 | 553 | 704 | 791 | 822 | 742 |
| Total debt | 3.743 | 3.870 | 3.773 | 3.861 | 3.474 | 3.420 | 3.238 | 3.001 | 3.184 | 2.974 | 2.920 | 2.910 | 2.776 | 2.669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAASTRUP INVEST ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Baastrup | Management | 0 companies |