| Revenue | — | — |
| EBITDA | DKK -11K | -13% |
| Net profit | DKK -11K | -105% |
| Total assets | DKK 4M | -2% |
| Equity | DKK 4M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -5 | -6 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -5 | -6 | 28 | -6 | -5 | -9 | -7 | -7 | -8 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -5 | -6 | 28 | -6 | -5 | -9 | -7 | -7 | -8 | -9 | -11 |
| Net financials | -16 | 0 | -50 | 0 | 84 | 193 | -38 | 561 | 531 | 1.433 | 1.160 | 251 | -1 |
| Profit before tax | -26 | -7 | -56 | -6 | 111 | 187 | -43 | 551 | 524 | 1.426 | 1.152 | 241 | -11 |
| Tax | -3 | -4 | -28 | -0 | 7 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -23 | -3 | -28 | -6 | 104 | 188 | -43 | 551 | 524 | 1.426 | 1.152 | 241 | -11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 200 | 150 | 143 | 901 | 1.576 | 1.576 | 2.639 | 3.194 | 4.658 | 5.849 | 4.080 | 4.008 |
| Equity | 100 | 97 | 69 | 63 | 167 | 314 | 218 | 769 | 1.293 | 2.719 | 3.812 | 4.053 | 3.981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 72 | 81 | 79 | 733 | 1.262 | 1.358 | 1.870 | 1.901 | 1.939 | 2.037 | 27 | 27 |
| Total debt | 48 | 72 | 81 | 79 | 733 | 1.262 | 1.358 | 1.870 | 1.901 | 1.939 | 2.037 | 27 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |