| Revenue | DKK -48K | +97% |
| EBITDA | DKK -48K | -97% |
| Net profit | DKK 46K | -56% |
| Total assets | DKK 3,7M | +52% |
| Equity | DKK 3,7M | +64% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -6 | -9 | -3 | -18 | -23 | -4 | -192 | -90 | -28 | -55 | -24 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -234 | -145 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -6 | -9 | -3 | -18 | -23 | -4 | -426 | -234 | -28 | -55 | -24 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -6 | -9 | -3 | -18 | -23 | -4 | -426 | -234 | -28 | -55 | -24 | -48 |
| Net financials | -0 | -6 | 286 | 100 | 549 | 48 | 884 | 4.074 | -1.530 | -273 | 3.721 | 128 | 94 |
| Profit before tax | 4 | -12 | 278 | 97 | 532 | 25 | 880 | 3.648 | -1.764 | -301 | 3.667 | 103 | 46 |
| Tax | 1 | -2 | 3 | -1 | -0 | -0 | -0 | -0 | -0 | -15 | -10 | -0 | -0 |
| Net profit | 3 | -10 | 274 | 98 | 532 | 25 | 880 | 3.648 | -1.764 | -286 | 3.676 | 103 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 801 | 774 | 830 | 850 | 1.070 | 983 | 1.753 | 4.271 | 2.348 | 1.949 | 3.406 | 2.466 | 3.744 |
| Equity | 668 | 659 | 783 | 761 | 947 | 973 | 1.747 | 4.225 | 2.311 | 1.912 | 3.370 | 2.283 | 3.734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 116 | 48 | 89 | 123 | 10 | 6 | 46 | 20 | 20 | 20 | 183 | 10 |
| Total debt | 133 | 116 | 48 | 89 | 123 | 10 | 6 | 46 | 20 | 20 | 20 | 183 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |