| Revenue | — | — |
| EBITDA | DKK -165K | +53% |
| Net profit | DKK 23,7M | +224% |
| Total assets | DKK 229,9M | -12% |
| Equity | DKK 229,6M | +12% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -112 | -112 | -77 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -145 | -118 | -129 | -125 | -127 | -130 | -93 | -120 | -4.324 | -350 | -165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -145 | -118 | -129 | -125 | -127 | -130 | -93 | -120 | -4.324 | -350 | -165 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 9.326 | 2.988 | 10.517 | 18.398 | 16.591 | 19.159 | 24.384 | 19.676 | 340.118 | -18.844 | 19.368 |
| Profit before tax | — | — | — | — | — | 9.181 | 2.870 | 10.389 | 18.273 | 16.464 | 19.030 | 24.290 | 19.556 | 335.794 | -19.194 | 19.203 |
| Tax | -0 | -0 | -0 | -0 | -0 | -65 | -29 | -30 | -28 | -28 | -1 | -21 | 6 | -644 | -3 | -4.530 |
| Net profit | — | — | — | — | — | 9.246 | 2.899 | 10.419 | 18.300 | 16.492 | 19.030 | 24.311 | 19.550 | 336.438 | -19.192 | 23.733 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 31.415 | 32.270 | 42.695 | 49.501 | 54.080 | 56.549 | 71.920 | 78.446 | 328.932 | 262.412 | 229.906 |
| Equity | — | — | — | — | — | 31.366 | 32.265 | 42.686 | 47.986 | 49.478 | 51.508 | 56.019 | 72.669 | 327.107 | 205.915 | 229.648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.505 | 4.580 | 5.006 | 6.342 | 5.691 | 1.608 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 50 | 5 | 9 | 9 | 22 | 35 | 9.560 | 87 | 217 | 56.497 | 259 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 50 | 5 | 9 | 1.514 | 4.602 | 5.041 | 15.901 | 5.778 | 1.826 | 56.497 | 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET LARS SCHJØDT ApS | Company | 33.3% | 33.3% | 2007 |
THOMCAR ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Frost Mikkelsen | Chief Executive Officer | 0 companies |
| Niels Brinch-Nielsen | Board of Directors | 0 companies |
| Lars Schjødt | Board of Directors | 0 companies |
| Jesper Christensen | Chairman | 0 companies |
| Jens Møller | Chairman | 0 companies |
| Per Ib Agger-Nielsen | Board of Directors | 0 companies |
| Povl Nielsen | Board of Directors | 0 companies |
| Nils Duus Kinnerup | Board of Directors | 0 companies |
| Thomas Villum Folmann | Chairman | 0 companies |