| Revenue | DKK -458K | +203% |
| EBITDA | DKK -458K | -203% |
| Net profit | DKK 875K | +3735% |
| Total assets | DKK 40,8M | +1% |
| Equity | DKK 19,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 0 | — | -22 | -36 | -43 | -124 | -61 | -53 | -262 | -41 | -34 | -151 | -458 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -321 | -42 | -22 | -36 | -43 | -124 | -61 | -53 | -262 | -41 | -34 | -151 | -458 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -82 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -321 | -42 | -22 | -117 | -43 | -124 | -61 | -53 | -262 | -41 | -34 | -151 | -458 |
| Net financials | 61 | 285 | -0 | 75 | 0 | 0 | -1 | 35 | 1.741 | 2.545 | 1.008 | 1.030 | 127 | 1.333 |
| Profit before tax | 64 | -35 | -42 | 53 | -117 | -43 | -125 | -26 | 1.689 | 2.283 | 967 | 996 | -24 | 875 |
| Tax | 18 | -0 | -10 | 4 | 0 | -0 | -0 | -0 | -0 | 237 | 66 | 24 | -0 | -0 |
| Net profit | 46 | -35 | -32 | 49 | -118 | -43 | -125 | -26 | 1.689 | 2.046 | 901 | 972 | -24 | 875 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.119 | 1.042 | 920 | 883 | 1.715 | 2.217 | 2.304 | 17.333 | 17.473 | 33.803 | 32.798 | 42.238 | 40.435 | 40.772 |
| Equity | 1.092 | 1.008 | 880 | 830 | 613 | 469 | 344 | 2.581 | 6.641 | 12.564 | 10.953 | 20.832 | 18.732 | 19.472 |
| Long-term debt | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237 | 21.268 | 19.536 | 21.627 | 21.264 |
| Short-term debt | 13 | 34 | 40 | 52 | 1.103 | 1.748 | 1.959 | 14.752 | 10.832 | 21.002 | 577 | 1.871 | 76 | 37 |
| Total debt | 27 | 34 | 40 | 52 | 1.103 | 1.748 | 1.959 | 14.752 | 10.832 | 21.239 | 21.845 | 21.406 | 21.703 | 21.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Erik Rasmussen | Audit | 0 companies |