| Revenue | DKK 24,7M | +29% |
| EBITDA | DKK 3,1M | -8% |
| Net profit | DKK 4,1M | -2% |
| Total assets | DKK 75,7M | +2% |
| Equity | DKK 26M | +19% |
| Employees | 34 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 942 | 8.669 | 17.723 | 24.182 | 23.112 | 20.435 | 22.782 | 27.131 | 31.616 | 28.160 | 17.741 | 19.175 | 24.674 |
| Staff expenses | -0 | -0 | -0 | -12.479 | -13.115 | -13.155 | -14.230 | -16.615 | -18.139 | -15.507 | -15.064 | -15.797 | -21.570 |
| EBITDA | 812 | -2.202 | 5.624 | 11.934 | 2.910 | 1.121 | 1.938 | 2.430 | 3.272 | 2.676 | 2.677 | 3.378 | 3.104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -366 | -567 | -494 | -406 | -399 | -329 | -256 | -312 | -877 |
| EBIT | 812 | -2.202 | 5.624 | 11.934 | 2.544 | 554 | 1.444 | 2.024 | 2.873 | 2.346 | 2.420 | 3.066 | 2.227 |
| Net financials | 76 | -323 | -849 | -697 | 526 | 178 | 62 | -61 | 541 | -395 | 538 | 2.386 | 3.095 |
| Profit before tax | 888 | -2.525 | 4.775 | 11.237 | 3.070 | 732 | 1.506 | 1.963 | 3.414 | 1.951 | 2.958 | 5.452 | 5.322 |
| Tax | 223 | 1.246 | 1.172 | 2.644 | 676 | 169 | 344 | 520 | 811 | 434 | 653 | 1.201 | 1.172 |
| Net profit | 665 | -3.771 | 3.603 | 8.593 | 2.394 | 563 | 1.162 | 1.443 | 2.603 | 1.517 | 2.305 | 4.251 | 4.150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.243 | 33.602 | 38.243 | 41.574 | 51.301 | 31.257 | 64.340 | 49.133 | 43.833 | 92.152 | 57.340 | 74.061 | 75.736 |
| Equity | 10.776 | 7.006 | 10.609 | 19.203 | 21.597 | 12.160 | 12.322 | 12.465 | 13.769 | 15.286 | 17.591 | 21.842 | 25.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.432 | 26.596 | 27.634 | 22.383 | 29.704 | 19.097 | 52.018 | 36.668 | 30.064 | 76.866 | 39.749 | 52.220 | 49.745 |
| Total debt | 23.432 | 26.596 | 27.634 | 22.383 | 29.704 | 19.097 | 52.018 | 36.668 | 30.064 | 76.866 | 39.749 | 52.220 | 49.745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RN HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Rohde Christensen | Management | 0 companies |
| Jens Rohde Nielsen | Chairman | 0 companies |
| Anita Bodil Nielsen | Board of Directors | 0 companies |