| Revenue | DKK 328K | +1969% |
| EBITDA | DKK 294K | +3097% |
| Net profit | DKK 1,3M | -47% |
| Total assets | DKK 27,9M | -9% |
| Equity | DKK 22,4M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | 32 | 49 | 53 | 50 | 51 | 47 | 34 | 49 | 47 | 16 | 328 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | 32 | 49 | 19 | 37 | 17 | -40 | -12 | -15 | 9 | -10 | 294 |
| Depreciation & amort. | -0 | -16 | -20 | -21 | -28 | -28 | -30 | -33 | -33 | -33 | -33 | -33 | -261 |
| EBIT | -4 | -20 | 12 | 28 | -8 | 9 | -13 | -73 | -45 | -48 | -24 | -43 | 33 |
| Net financials | 662 | 1.100 | 1.610 | 3.558 | 1.070 | 1.791 | 851 | 1.980 | 2.695 | 3.088 | 4.372 | 2.507 | 1.406 |
| Profit before tax | 657 | 1.375 | 1.621 | 3.586 | 1.062 | 1.800 | 838 | 1.906 | 2.650 | 3.040 | 4.349 | 2.464 | 1.440 |
| Tax | -0 | -0 | 10 | 221 | 41 | 152 | -87 | 39 | 144 | -119 | 9 | 115 | 190 |
| Net profit | 657 | 1.375 | 1.612 | 3.365 | 1.021 | 1.648 | 925 | 1.867 | 2.506 | 3.159 | 4.340 | 2.350 | 1.250 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.154 | 3.504 | 5.089 | 8.555 | 9.002 | 10.740 | 13.878 | 13.595 | 16.188 | 19.073 | 23.245 | 30.760 | 27.895 |
| Equity | 2.150 | 3.477 | 5.039 | 8.304 | 8.920 | 10.517 | 11.242 | 13.001 | 15.397 | 18.443 | 22.668 | 25.018 | 22.440 |
| Long-term debt | 0 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Short-term debt | 4 | 11 | 34 | 234 | 65 | 207 | 2.620 | 577 | 775 | 614 | 561 | 5.726 | 5.438 |
| Total debt | 4 | 28 | 50 | 251 | 82 | 223 | 2.636 | 594 | 792 | 630 | 577 | 5.742 | 5.455 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|