| Revenue | DKK -469K | +17% |
| EBITDA | DKK -469K | -17% |
| Net profit | DKK 559K | -90% |
| Total assets | DKK 41,9M | -4% |
| Equity | DKK 41,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 9 | — | -9 | -12 | -9 | -12 | -12 | -12 | -75 | -244 | -276 | -402 | -469 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | 10 | 0 | -9 | -12 | -9 | -12 | -12 | -12 | -75 | -244 | -276 | -402 | -469 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 102 | 10 | 0 | -9 | -12 | -9 | -12 | -12 | -12 | -75 | -244 | -276 | -402 | -469 |
| Net financials | -267 | -1.135 | 0 | -259 | 836 | 501 | 1.742 | 1.716 | 2.461 | 3.782 | 27.975 | 3.554 | 7.692 | 1.160 |
| Profit before tax | -165 | -1.125 | 0 | -269 | 824 | 491 | 1.731 | 1.705 | 2.448 | 3.707 | 27.730 | 3.278 | 7.290 | 691 |
| Tax | 13 | -5 | -0 | 5 | 1 | 0 | -8 | 16 | 6 | 250 | -167 | 747 | 1.603 | 132 |
| Net profit | -178 | -1.120 | 0 | -274 | 822 | 491 | 1.738 | 1.689 | 2.443 | 3.457 | 27.898 | 2.531 | 5.687 | 559 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 630 | 1.587 | 0 | 2.176 | 2.893 | 3.454 | 4.643 | 6.231 | 8.564 | 11.581 | 36.968 | 38.822 | 43.583 | 41.940 |
| Equity | 543 | 1.563 | 0 | 2.161 | 2.884 | 2.983 | 4.618 | 6.201 | 8.535 | 10.793 | 36.190 | 38.122 | 41.508 | 41.207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 465 | 1.473 | 0 |
| Short-term debt | -86 | -24 | 0 | 15 | 9 | 471 | 25 | 30 | 28 | 788 | 777 | 235 | 602 | 732 |
| Total debt | -86 | -24 | 0 | 15 | 9 | 471 | 25 | 30 | 28 | 788 | 777 | 700 | 2.075 | 732 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|