| Revenue | DKK 873K | -18% |
| EBITDA | DKK 144K | -77% |
| Net profit | DKK -28K | -108% |
| Total assets | DKK 4,7M | -3% |
| Equity | DKK 2,8M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 860 | 714 | 425 | 654 | 626 | 726 | 684 | 709 | 698 | 984 | 1.098 | 1.069 | 873 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 600 | 860 | 714 | 425 | 399 | 260 | 259 | 383 | 267 | 231 | 408 | 479 | 633 | 144 |
| Depreciation & amort. | 128 | -128 | -130 | -130 | -140 | -140 | -142 | -144 | -144 | -144 | -144 | -144 | -144 | -144 |
| EBIT | 472 | 732 | 585 | 295 | 259 | 120 | 117 | 239 | 124 | 87 | 265 | 335 | 489 | 0 |
| Net financials | -138 | -164 | -151 | -175 | -152 | -116 | -110 | -104 | -82 | -78 | -74 | -67 | -22 | -36 |
| Profit before tax | 334 | 568 | 434 | 121 | 107 | 4 | 7 | 135 | 42 | 9 | 190 | 267 | 467 | -36 |
| Tax | 83 | 119 | 103 | 27 | 23 | 1 | 2 | 70 | -31 | 2 | 43 | 58 | 103 | -8 |
| Net profit | 251 | 449 | 331 | 94 | 83 | 3 | 5 | 65 | 73 | 7 | 148 | 209 | 365 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.222 | 5.994 | 5.991 | 7.031 | 5.906 | 5.752 | 5.655 | 5.576 | 5.357 | 5.242 | 5.199 | 5.350 | 4.876 | 4.742 |
| Equity | 1.298 | 1.747 | 2.078 | 2.172 | 2.255 | 2.258 | 2.263 | 2.328 | 2.401 | 2.408 | 2.556 | 2.766 | 3.025 | 2.795 |
| Long-term debt | 2.149 | 1.996 | 1.838 | 3.208 | 2.757 | 2.729 | 2.623 | 2.615 | 2.552 | 2.425 | 2.189 | 2.069 | 1.287 | 1.219 |
| Short-term debt | 2.611 | 2.079 | 1.875 | 1.424 | 643 | 513 | 516 | 309 | 112 | 115 | 118 | 121 | 66 | 238 |
| Total debt | 4.760 | 4.075 | 3.712 | 4.632 | 3.400 | 3.242 | 3.139 | 2.924 | 2.664 | 2.539 | 2.307 | 2.189 | 1.353 | 1.458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EVA HILDEBRAND OG JAMES HAMMINK CONSULT ApS | Company | 33.3% | 33.3% | 2010 |
| Individual | 33.3% | 33.3% | 2010 | |
| Individual | 33.3% | 33.3% | 2010 | |
| Individual | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |