| Revenue | DKK -4K | -116% |
| EBITDA | DKK -4K | -116% |
| Net profit | DKK -5K | -129% |
| Total assets | DKK 582K | -2% |
| Equity | DKK 153K | -3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -145 | 126 | 5 | 9 | 107 | 9 | -54 | -1 | 35 | -59 | 26 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -62 | 126 | 5 | 9 | 107 | 9 | -54 | -1 | 35 | -59 | 26 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -62 | 126 | 5 | 9 | 107 | 9 | -54 | -1 | 35 | -59 | 26 | -4 |
| Net financials | -2 | -1 | -2 | -2 | -4 | -2 | -3 | -4 | -2 | -7 | -7 | -2 | -3 |
| Profit before tax | -24 | -63 | 124 | 3 | 6 | 105 | 6 | -58 | -2 | 28 | -66 | 24 | -7 |
| Tax | -0 | 41 | 32 | 1 | 2 | 23 | 3 | -9 | 4 | 6 | -14 | 6 | -1 |
| Net profit | -24 | -104 | 92 | 2 | 4 | 81 | 3 | -49 | -6 | 21 | -52 | 18 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 499 | 467 | 442 | 434 | 510 | 509 | 828 | 728 | 1.259 | 948 | 858 | 592 | 582 |
| Equity | 148 | 44 | 136 | 138 | 142 | 223 | 226 | 177 | 171 | 192 | 140 | 158 | 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 351 | 423 | 306 | 297 | 368 | 286 | 602 | 551 | 1.088 | 756 | 718 | 433 | 429 |
| Total debt | 351 | 423 | 306 | 297 | 368 | 286 | 602 | 551 | 1.088 | 756 | 718 | 433 | 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 25.0% | 25.0% | 2012 | |
| Individual | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |