Riskpilot← Back to searchSign inGet full accessValueMaker ApS
APSActiveCVR 30901878Kystvej 14ABusiness and other management consultancy activities · NACE 7020Est. 2007— employeeswww.valuemaker.eu
Revenue 2025
DKK -51K
-29% vs 2024
EBITDA margin
100.0%
+29% vs 2024
Equity ratio
94.6%
Financial strength
Net profit 2025
DKK 298K
+4% vs 2024
| Revenue | DKK -51K | -29% |
| EBITDA | DKK -51K | +29% |
| Net profit | DKK 298K | +4% |
| Total assets | DKK 3M | +0% |
| Equity | DKK 2,9M | +0% |
| Employees | — | — |
Legal name
ValueMaker ApS
CVR number
30901878
Legal form
Anpartsselskab
NACE code
7020 · Business and other management consultancy activities
Founded
2. oktober 2007
Share capital
DKK 625.000
Employees
—
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren
Company purpose
Selskabets formål er at drive virksomhedsrådgivnings- og investeringsvirksomhed, samt dermed forbunden virksomhed
Address
Kystvej 14A
Phone
+4521492140
Email
info@valuemaker.eu
Website
www.valuemaker.eu
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 110 | 98 | 300 | 291 | 194 | 224 | 172 | 133 | -74 | -47 | 116 | -72 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 96 | 110 | 98 | 300 | 291 | 194 | 224 | 172 | 133 | -74 | -47 | 116 | -72 | -51 |
| Depreciation & amort. | -1 | -16 | -36 | -34 | -1 | -8 | -8 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95 | 94 | 62 | 265 | 290 | 187 | 216 | 165 | 133 | -74 | -47 | 116 | -72 | -51 |
| Net financials | -1 | -1 | -4 | -4 | -2 | -11 | 60 | 53 | 443 | 799 | -401 | 584 | 444 | 435 |
| Profit before tax | 917 | 93 | 59 | 261 | 288 | 176 | 276 | 218 | 576 | 726 | -447 | 700 | 372 | 384 |
| Tax | 412 | 59 | 173 | -26 | 36 | 49 | 65 | 52 | 142 | 167 | -81 | 155 | 86 | 87 |
| Net profit | 505 | 34 | -114 | 287 | 252 | 127 | 211 | 165 | 434 | 558 | -366 | 545 | 286 | 298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.065 | 1.179 | 853 | 1.058 | 1.678 | 1.629 | 2.207 | 1.836 | 2.554 | 3.025 | 2.338 | 2.980 | 3.016 | 3.013 |
| Equity | 734 | 768 | 654 | 942 | 1.193 | 1.320 | 1.531 | 1.697 | 2.131 | 2.689 | 2.323 | 2.867 | 2.853 | 2.851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 331 | 410 | 199 | 116 | 485 | 309 | 675 | 139 | 424 | 336 | 15 | 112 | 163 | 162 |
| Total debt | 331 | 410 | 199 | 116 | 485 | 309 | 675 | 139 | 424 | 336 | 15 | 112 | 163 | 162 |
EBITDA margin
-5118100.0%
This company
15.8%
Market median
-32393138% vs market
20122025
Equity ratio
94.6%
This company
38.2%
Market median
+148% vs market
20122025
Return on equity
10.4%
This company
18.4%
Market median
+43% vs market
20122025
Net profit margin
29755100.0%
This company
8.1%
Market median
+367346814% vs market
20122025
Asset turnover
-0.02×
This company
1.12×
Market median
-102% vs market
20122025
Debt / equity
0.06×
This company
0.62×
Market median
+90% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2007 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZIRKUS ApS | Company | 50.0% | 50.0% | 2022 |
KKS HOLDINGS ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 25.0% | 25.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
Selskabet af 270516 A/S | Company | 5.0% | 5.0% | 2012 |
Earlbrook Management A/S | Company | 10.0% | 10.0% | 2012 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
ZIRKUS ApS
ValueMaker ApS Board members of ValueMaker ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jens Bøhme | Management | 0 companies |
| Steen Alexander | Chief Executive Officer | 0 companies |
| Morten Tamstorf | Board of Directors | 0 companies |
| Jesper Jarlbæk | Chairman | 0 companies |
| Martin Rønne Bjergegaard | Board of Directors | 0 companies |