| Revenue | DKK -36K | -81% |
| EBITDA | DKK -36K | +81% |
| Net profit | DKK -81K | +19% |
| Total assets | DKK 205K | -29% |
| Equity | DKK 93K | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | -60 | — | -28 | -25 | -19 | -85 | -223 | -181 | -2.464 | -569 | -217 | -189 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -77 | -12 | -0 | -0 |
| EBITDA | -78 | 470 | 0 | -28 | -15 | -17 | -83 | -213 | -181 | -2.464 | -645 | -229 | -189 | -36 |
| Depreciation & amort. | -0 | -265 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | 205 | 0 | -28 | -15 | -17 | -83 | -213 | -181 | -2.464 | -646 | -229 | -189 | -36 |
| Net financials | 211 | 354 | 0 | -1.409 | 989 | -994 | 2.331 | 2.516 | 153 | 314 | -105 | 84 | 89 | -45 |
| Profit before tax | 302 | 725 | 0 | -1.436 | 965 | -1.011 | 2.248 | 2.303 | -28 | -2.150 | -750 | -145 | -100 | -81 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -49 | 49 | -0 | -85 | -0 | -0 | -0 |
| Net profit | 305 | 723 | 0 | -1.425 | 974 | -1.011 | 2.268 | 2.352 | -77 | -2.150 | -665 | -145 | -100 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.198 | 4.796 | 0 | 1.914 | 2.596 | 1.546 | 2.527 | 4.195 | 3.543 | 1.342 | 594 | 383 | 288 | 205 |
| Equity | 2.585 | 1.812 | 0 | 1.451 | 2.425 | 1.062 | 2.277 | 4.029 | 3.452 | 1.246 | 540 | 336 | 175 | 93 |
| Long-term debt | -1.880 | -1.880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -733 | -1.104 | 0 | 463 | 172 | 484 | 250 | 167 | 91 | 96 | 54 | 47 | 113 | 112 |
| Total debt | -2.613 | -2.984 | 0 | 463 | 172 | 484 | 250 | 167 | 91 | 96 | 54 | 47 | 113 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Erik Petersen | Audit | 0 companies |