| Revenue | DKK -10K | +10% |
| EBITDA | DKK -10K | -10% |
| Net profit | DKK 23K | -82% |
| Total assets | DKK 780K | -14% |
| Equity | DKK 766K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -7 | — | — | -7 | -7 | -8 | -8 | -8 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -7 | -3 | -3 | -3 | -7 | -8 | -8 | -8 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -7 | -3 | -3 | -3 | -7 | -8 | -8 | -8 | -9 | -9 | -10 |
| Net financials | 44 | 185 | 135 | 44 | 162 | 108 | 94 | 121 | 229 | 208 | -145 | 236 | 134 | 31 |
| Profit before tax | 38 | 179 | 129 | 36 | 159 | 105 | 91 | 114 | 222 | 200 | -154 | 227 | 125 | 21 |
| Tax | -2 | -2 | -2 | -2 | 2 | 2 | 2 | -2 | -2 | -2 | -0 | -5 | -2 | -2 |
| Net profit | 40 | 180 | 130 | 38 | 158 | 104 | 89 | 116 | 224 | 202 | -154 | 232 | 127 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 717 | 805 | 798 | 773 | 845 | 826 | 807 | 825 | 967 | 1.049 | 746 | 887 | 912 | 780 |
| Equity | 674 | 757 | 791 | 731 | 789 | 791 | 777 | 787 | 903 | 994 | 737 | 855 | 865 | 766 |
| Long-term debt | 0 | 26 | 0 | 11 | 45 | 28 | 24 | 32 | 57 | 47 | 0 | 23 | 38 | 4 |
| Short-term debt | 44 | 22 | 6 | 31 | 11 | 7 | 7 | 7 | 8 | 8 | 8 | 9 | 9 | 10 |
| Total debt | 44 | 48 | 6 | 42 | 57 | 35 | 31 | 39 | 65 | 55 | 8 | 31 | 47 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|