| Revenue | DKK 1,4M | -51% |
| EBITDA | DKK 1,4M | -51% |
| Net profit | DKK 1,3M | -47% |
| Total assets | DKK 54,4M | +1% |
| Equity | DKK 42M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.657 | 4.114 | -3.039 | 3.211 | 2.065 | 2.610 | 2.668 | 3.193 | 2.486 | 2.978 | 3.150 | 2.956 | 1.449 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.657 | 4.114 | -3.039 | 3.211 | 2.065 | 2.610 | 2.668 | 3.193 | 2.486 | 2.978 | 3.150 | 2.956 | 1.449 |
| Depreciation & amort. | -0 | -61 | -92 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.657 | 4.053 | -3.131 | 3.211 | 2.065 | 2.610 | 2.668 | 3.193 | 2.486 | 2.978 | 3.150 | 2.956 | 1.449 |
| Net financials | -811 | -559 | -711 | -549 | -173 | -132 | -65 | 178 | -969 | -397 | 19 | 84 | 155 |
| Profit before tax | 3.846 | 3.494 | -3.842 | 2.662 | 1.892 | 2.478 | 2.603 | 3.370 | 1.518 | 2.581 | 3.169 | 3.040 | 1.604 |
| Tax | 959 | -584 | -795 | 602 | 414 | 543 | 570 | 740 | 331 | 566 | 695 | 666 | 351 |
| Net profit | 2.887 | 4.078 | -3.047 | 2.060 | 1.478 | 1.935 | 2.032 | 2.631 | 1.186 | 2.015 | 2.474 | 2.373 | 1.253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.000 | 53.439 | 48.425 | 53.003 | 53.812 | 54.181 | 54.671 | 54.032 | 54.574 | 49.931 | 51.497 | 53.653 | 54.393 |
| Equity | 21.491 | 25.570 | 22.523 | 24.582 | 26.061 | 27.996 | 30.028 | 32.659 | 33.845 | 35.861 | 38.334 | 40.707 | 41.960 |
| Long-term debt | 6.194 | 4.521 | 12.210 | 16.390 | 15.699 | 13.786 | 12.566 | 9.052 | 7.171 | 3.498 | 2.414 | 2.293 | 2.415 |
| Short-term debt | 13.208 | 12.678 | 4.123 | 2.482 | 2.501 | 2.844 | 2.518 | 2.733 | 3.984 | 1.001 | 1.175 | 1.076 | 439 |
| Total debt | 19.402 | 17.199 | 16.333 | 18.871 | 18.200 | 16.630 | 15.085 | 11.785 | 11.155 | 4.499 | 3.589 | 3.369 | 2.855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HU Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS PSE 38 NR. 1846 | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ulrich Madsen | Management | 0 companies |