| Revenue | DKK -2,1M | -179% |
| EBITDA | DKK -2,8M | -300% |
| Net profit | DKK -16,5M | -218% |
| Total assets | DKK 34,3M | -34% |
| Equity | DKK -8,5M | -206% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 701 | 423 | -1.915 | -4.102 | -4.733 | 941 | -12.742 | -1.890 | 5.255 | 6.981 | 2.595 | -2.060 |
| Staff expenses | -1 | -515 | -500 | -40 | -536 | -2.366 | -2.352 | -1.062 | -1.173 | -1.185 | -1.173 | -781 |
| EBITDA | 702 | -92 | -2.415 | 358 | -5.270 | -411 | -17.502 | -3.992 | 4.082 | 5.796 | 1.422 | -2.841 |
| Depreciation & amort. | -135 | -85 | -110 | -50 | -109 | 17 | -11 | -11 | -4 | -0 | -0 | -0 |
| EBIT | 567 | -177 | -2.525 | 308 | -5.378 | -428 | -17.513 | -4.004 | 4.078 | 5.796 | 1.422 | -2.841 |
| Net financials | -114 | -208 | 2.252 | 1.033 | 9.884 | 49.549 | -15.410 | -13.522 | -3.706 | -4.497 | -9.440 | -13.700 |
| Profit before tax | 453 | -385 | -273 | 1.341 | 4.505 | 49.121 | -32.923 | -17.526 | 371 | 1.299 | -8.018 | -16.541 |
| Tax | 127 | -118 | -0 | -0 | 223 | -0 | -259 | -959 | -0 | -0 | -2.820 | -0 |
| Net profit | 326 | -267 | -273 | 1.341 | 4.282 | 49.121 | -32.664 | -16.567 | 371 | 1.299 | -5.198 | -16.541 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.373 | 12.823 | 22.616 | 36.136 | 57.184 | 64.403 | 91.077 | 52.159 | 51.067 | 51.695 | 51.935 | 34.332 |
| Equity | 2.377 | 2.110 | 1.837 | 3.179 | 6.460 | 481 | 22.917 | 6.350 | 9.562 | 10.861 | 8.044 | -8.497 |
| Long-term debt | 1.918 | 2.010 | 1.635 | 1.477 | 1.494 | 1.494 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.960 | 8.703 | 19.144 | 31.480 | 49.229 | 62.428 | 68.160 | 45.809 | 41.505 | 40.834 | 43.891 | 42.829 |
| Total debt | 5.878 | 10.713 | 20.779 | 32.957 | 50.724 | 63.922 | 68.160 | 45.809 | 41.505 | 40.834 | 43.891 | 42.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2011 | — | — |
LT Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Henrik Nissen | Management | 0 companies |
| Leni Tindbæk | Founder | 0 companies |