| Revenue | DKK 69,2M | +126% |
| EBITDA | DKK 14,4M | +145% |
| Net profit | DKK 10,8M | +161% |
| Total assets | DKK 33M | +156% |
| Equity | DKK 15,3M | +243% |
| Employees | 226 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.902 | 15.148 | 24.305 | 30.557 | 69.176 |
| Staff expenses | -13.224 | -15.814 | -22.378 | -24.662 | -54.660 |
| EBITDA | 679 | -666 | 1.927 | 5.895 | 14.415 |
| Depreciation & amort. | -252 | -334 | -260 | -491 | -154 |
| EBIT | 427 | -1.000 | 1.667 | 5.404 | 14.261 |
| Net financials | -57 | -61 | -214 | -90 | -344 |
| Profit before tax | 370 | -1.061 | 1.453 | 5.315 | 13.917 |
| Tax | 112 | -237 | 352 | 1.175 | 3.115 |
| Net profit | 258 | -824 | 1.101 | 4.139 | 10.802 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.866 | 6.972 | 8.638 | 12.915 | 33.020 |
| Equity | 1.165 | 209 | 1.310 | 4.450 | 15.251 |
| Long-term debt | 922 | 799 | 2.281 | 1.723 | 1.763 |
| Short-term debt | 5.778 | 5.964 | 5.046 | 6.742 | 15.990 |
| Total debt | 6.700 | 6.763 | 7.327 | 8.465 | 17.753 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TT Management | Management | 2007 |
JD Management | Management | 2007 |
| Former (1) | ||
PA Management | Management | 2007 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Thomas Thisted Guldstjerne | Management | 0 companies |
| Jim Darré Sørensen | Management | 0 companies |