| Revenue | DKK 199K | +82% |
| EBITDA | DKK 199K | +82% |
| Net profit | DKK 27K | +140% |
| Total assets | DKK 5M | +0% |
| Equity | DKK 503K | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 210 | 173 | 182 | 110 | 199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 210 | 173 | 182 | 110 | 199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 210 | 173 | 182 | 110 | 199 |
| Net financials | -186 | 72 | -147 | -169 | -171 |
| Profit before tax | 24 | 244 | 35 | -60 | 28 |
| Tax | -0 | -0 | -0 | 8 | 1 |
| Net profit | 24 | 244 | 35 | -68 | 27 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.611 | 5.021 | 5.039 | 5.021 | 5.023 |
| Equity | 914 | 508 | 543 | 475 | 503 |
| Long-term debt | 674 | 326 | 472 | 463 | 454 |
| Short-term debt | 4.023 | 4.187 | 4.024 | 4.082 | 4.066 |
| Total debt | 4.697 | 4.512 | 4.496 | 4.545 | 4.521 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MB Management | Management | 2007 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bilenberg Jørgensen | Management | 0 companies |
| Tine Strøm Møllevang | Board of Directors | 0 companies |
| Birger Møllevang | Chairman | 0 companies |
| Kaare Møllevang Bøegh | Board of Directors | 0 companies |
| Sune Møllevang | Board of Directors | 0 companies |
| Signe Rebekka Møllevang Bøegh | Board of Directors | 0 companies |