| Revenue | DKK 1M | -2% |
| EBITDA | DKK 83K | +257% |
| Net profit | DKK 36K | +661% |
| Total assets | DKK 1,2M | -10% |
| Equity | DKK 304K | +14% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.246 | 1.304 | 1.107 | 1.066 | 1.049 |
| Staff expenses | -931 | -1.300 | -996 | -1.043 | -966 |
| EBITDA | 316 | 4 | 111 | 23 | 83 |
| Depreciation & amort. | -64 | -61 | -18 | -20 | -13 |
| EBIT | 252 | -57 | 93 | 3 | 70 |
| Net financials | -6 | -8 | -13 | -13 | -23 |
| Profit before tax | 247 | -65 | 80 | -10 | 47 |
| Tax | 54 | -10 | 12 | -4 | 11 |
| Net profit | 193 | -55 | 68 | -6 | 36 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.088 | 1.153 | 1.230 | 1.382 | 1.250 |
| Equity | 437 | 207 | 274 | 268 | 304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 644 | 946 | 949 | 1.110 | 931 |
| Total debt | 644 | 946 | 949 | 1.110 | 931 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EB Management | Management | 2016 |
| Former (2) | ||
OE Management | Management | 2007 – 2010 |
KE Management | Management | 2009 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Orla Esmann Nielsen | Management | 0 companies |
| Eva Buur Kristensen | Management | 0 companies |
| Kenn Esmann Nielsen | Management | 0 companies |