| Revenue | DKK 24M | +14% |
| EBITDA | DKK 4,2M | +137% |
| Net profit | DKK 3,2M | +41% |
| Total assets | DKK 51,2M | +3% |
| Equity | DKK 43,5M | -1% |
| Employees | 32 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 31.969 | 26.881 | 23.403 | 20.965 | 23.956 |
| Staff expenses | -14.953 | -16.681 | -19.394 | -19.178 | -19.717 |
| EBITDA | 17.015 | 10.200 | 4.009 | 1.786 | 4.239 |
| Depreciation & amort. | -1.230 | -1.347 | -1.035 | -864 | -678 |
| EBIT | 15.785 | 8.853 | 2.974 | 922 | 3.561 |
| Net financials | 2.005 | -1.684 | 1.563 | 1.998 | 561 |
| Profit before tax | 17.853 | 7.169 | 4.537 | 2.920 | 4.122 |
| Tax | 3.797 | 1.437 | 840 | 519 | 738 |
| Net profit | 13.850 | 5.518 | 3.520 | 2.247 | 3.171 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 58.287 | 49.528 | 49.947 | 49.487 | 51.159 |
| Equity | 51.716 | 45.647 | 45.099 | 43.781 | 43.454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.319 | 3.731 | 4.684 | 5.599 | 7.680 |
| Total debt | 6.319 | 3.731 | 4.684 | 5.599 | 7.680 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DS Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2026 | |
| Board of Directors | 2020 | |
| Former (9) | ||
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2010 – 2020 | |
| Board of Directors | 2008 – 2011 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 0% | 66.67–89.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ditte Søndergaard Bihorac | Chief Executive Officer | 0 companies |
| Henrik Busch | Board of Directors | 0 companies |
| Andrea Elisabeth Rudolph | Board of Directors | 0 companies |
| Nina Louise Wedell-Wedellsborg | Board of Directors | 0 companies |
| Sisse Fjelsted Rasmussen | Board of Directors | 0 companies |
| Niels Ranum | Board of Directors | 0 companies |
| Marie-Louise Aamund | Board of Directors | 0 companies |
| Elisabeth Junker Thomsen Rudolph | Board of Directors | 0 companies |
| Katrine Birger Johansen | Board of Directors | 0 companies |
| Jackie Phillip Michelsen | Chairman | 0 companies |
| Karen Sofie Hansen-Hoeck | Board of Directors | 0 companies |
| Christina Rind Helsbro | Board of Directors | 0 companies |
| Sofie Louise Brammer | Board of Directors | 0 companies |