| Revenue | DKK -67K | +34% |
| EBITDA | DKK -67K | -34% |
| Net profit | DKK 957K | +491% |
| Total assets | DKK 26,1M | -3% |
| Equity | DKK 22,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -9 | -17 | -18 | -13 | -13 | -13 | -14 | -42 | -54 | -50 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -9 | -17 | -18 | -13 | -113 | -13 | -14 | -42 | -54 | -50 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -9 | -17 | -18 | -13 | -113 | -13 | -14 | -42 | -54 | -50 | -67 |
| Net financials | 927 | 1.568 | 1.616 | 2.368 | 536 | 1.157 | -793 | 2.593 | 3.870 | 8.633 | -2.306 | 605 | 1.203 |
| Profit before tax | 919 | 1.562 | 1.607 | 2.351 | 518 | 1.143 | -906 | 2.580 | 3.857 | 8.590 | -2.359 | 555 | 1.136 |
| Tax | 81 | 216 | 217 | 402 | 93 | 204 | -181 | 413 | 584 | 435 | -591 | 393 | 179 |
| Net profit | 837 | 1.346 | 1.391 | 1.949 | 426 | 939 | -725 | 2.167 | 3.273 | 8.155 | -1.768 | 162 | 957 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.696 | 14.326 | 14.602 | 16.563 | 15.394 | 15.970 | 15.167 | 17.505 | 21.390 | 28.758 | 26.833 | 26.808 | 26.067 |
| Equity | 12.678 | 14.024 | 14.415 | 15.364 | 14.790 | 15.329 | 14.204 | 16.262 | 19.424 | 26.380 | 23.411 | 22.373 | 22.131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.018 | 301 | 187 | 1.199 | 604 | 641 | 963 | 1.243 | 1.966 | 2.378 | 3.421 | 4.435 | 3.936 |
| Total debt | 1.018 | 301 | 187 | 1.199 | 604 | 641 | 963 | 1.243 | 1.966 | 2.378 | 3.421 | 4.435 | 3.936 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|