| Revenue | DKK -11K | -98% |
| EBITDA | DKK -11K | +98% |
| Net profit | DKK -141K | +87% |
| Total assets | DKK 456K | +1799% |
| Equity | DKK -669K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | -17 | -18 | — | -12 | -8 | 572 | 0 | — | 0 | 0 | -6 | -458 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 225 | -17 | -18 | -26 | -12 | -8 | 572 | 0 | 0 | 0 | 0 | -6 | -458 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 225 | -17 | -18 | -26 | -12 | -8 | 572 | 0 | 0 | 0 | 0 | -6 | -458 | -11 |
| Net financials | 238 | -225 | 348 | -363 | 120 | 316 | -16 | -16 | 51 | -84 | 774 | -686 | -634 | -130 |
| Profit before tax | 228 | -242 | 330 | -390 | 107 | 308 | 556 | -16 | 51 | -84 | 774 | -692 | -1.093 | -141 |
| Tax | -2 | -1 | -10 | 6 | -0 | -5 | 122 | -0 | -0 | -0 | 10 | -0 | -6 | -0 |
| Net profit | 229 | -242 | 340 | -395 | 107 | 313 | 434 | -16 | 51 | -84 | 764 | -692 | -1.087 | -141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 846 | 514 | 888 | 485 | 643 | 907 | 1.383 | 1.281 | 1.170 | 1.194 | 2.125 | 1.056 | 24 | 456 |
| Equity | 837 | 499 | 742 | 347 | 454 | 767 | 1.201 | 1.079 | 1.023 | 828 | 1.592 | 558 | -528 | -669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 15 | 146 | 139 | 189 | 140 | 74 | 202 | 147 | 366 | 533 | 498 | 552 | 1.125 |
| Total debt | 9 | 15 | 146 | 139 | 189 | 140 | 182 | 202 | 147 | 366 | 533 | 498 | 552 | 1.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Paw Jønsson | Audit | 0 companies |