| Revenue | DKK 256K | +5% |
| EBITDA | DKK 256K | +5% |
| Net profit | DKK 180K | +7% |
| Total assets | DKK 1,7M | -8% |
| Equity | DKK 1,2M | +18% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 230 | 234 | 230 | 244 | 256 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 222 | 234 | 230 | 244 | 256 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 222 | 234 | 230 | 244 | 256 |
| Net financials | -15 | -8 | -24 | -28 | -26 |
| Profit before tax | 207 | 226 | 206 | 216 | 230 |
| Tax | 45 | 50 | 45 | 47 | 50 |
| Net profit | 162 | 176 | 161 | 169 | 180 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.849 | 2.072 | 1.560 | 1.804 | 1.656 |
| Equity | 968 | 992 | 1.003 | 1.022 | 1.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 822 | 1.017 | 490 | 711 | 379 |
| Total debt | 822 | 1.017 | 490 | 711 | 379 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JJ Management | Management | 2012 |
JK | Founder | 2007 |
| Former (1) | ||
MW Management | Management | 2011 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (7) | ||
| Board of Directors | 2017 – 2019 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Hempel-Hansen | Management | 0 companies |
| Morten Wig Harboe-Jepsen | Management | 0 companies |
| Jørgen Kristian Hedemann Berner | Founder | 0 companies |
| Stig Lumby | Board of Directors | 0 companies |
| Torben Nørgaard Hansen | Chairman | 0 companies |
| Bjarne Normann Madsen | Board of Directors | 0 companies |
| Annette Rønnehøj Uller | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Mogens Bach Christensen | Board of Directors | 0 companies |
| Claus Koch Jensen | Board of Directors | 0 companies |
| Jytte Sørensen | Board of Directors | 0 companies |
| Ole Maare | Chairman | 0 companies |