| Revenue | DKK 1,4M | +16% |
| EBITDA | DKK -646K | -161% |
| Net profit | DKK -671K | -185% |
| Total assets | DKK 2,1M | -24% |
| Equity | DKK 601K | -63% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.957 | 1.717 | 5.036 | 3.214 | 918 | 1.448 | 1.193 | 511 | 452 | 131 | 1.177 | 1.370 |
| Staff expenses | -1.582 | -2.106 | -4.394 | -3.227 | -629 | -904 | -1.025 | -411 | -298 | -191 | -117 | -2.015 |
| EBITDA | 376 | -190 | 641 | -32 | 289 | 545 | 168 | 99 | 153 | -60 | 1.060 | -646 |
| Depreciation & amort. | -32 | 3 | -11 | -19 | -29 | -29 | -29 | -29 | -10 | -0 | -0 | -2 |
| EBIT | 344 | -193 | 631 | -51 | 260 | 516 | 139 | 70 | 144 | -60 | 1.060 | -647 |
| Net financials | -23 | -60 | -155 | -317 | -185 | -103 | -107 | -98 | -45 | -22 | -38 | -30 |
| Profit before tax | 321 | -253 | 476 | -367 | 75 | 413 | 33 | -27 | 99 | -82 | 1.022 | -678 |
| Tax | 86 | -27 | 126 | -0 | -42 | 94 | 20 | -11 | 26 | -13 | 229 | -7 |
| Net profit | 235 | -226 | 350 | -367 | 117 | 319 | 13 | -16 | 73 | -69 | 793 | -671 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.072 | 0 | 7.578 | 5.821 | 1.525 | 1.685 | 1.594 | 1.483 | 1.720 | 1.806 | 2.797 | 2.121 |
| Equity | 798 | — | 752 | 385 | 501 | 820 | 833 | 817 | 890 | 821 | 1.614 | 601 |
| Long-term debt | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.203 | 0 | 6.608 | 5.244 | 1.024 | 865 | 761 | 667 | 830 | 985 | 1.183 | 1.519 |
| Total debt | 2.257 | 0 | 6.608 | 5.244 | 1.024 | 865 | 761 | 667 | 830 | 985 | 1.183 | 1.519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
PJ Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEDI HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Preben Reumert Freitag | Chief Executive Officer | 0 companies |
| Paw Jønsson | Audit | 0 companies |