| Revenue | DKK -77K | -135% |
| EBITDA | DKK -77K | -101% |
| Net profit | DKK -78K | -101% |
| Total assets | DKK 3,8M | -40% |
| Equity | DKK 3,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 367 | -12 | 285 | 341 | 374 | 399 | 518 | 554 | 551 | 218 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 367 | -12 | 285 | 341 | 374 | 399 | 518 | 554 | 551 | 6.528 | -77 |
| Depreciation & amort. | -1.028 | -1.028 | -1.028 | -1.029 | -1.028 | -1.028 | -1.028 | -1.028 | -1.028 | -1.028 | -0 |
| EBIT | -662 | -1.041 | -743 | -688 | -654 | -629 | -510 | -474 | -477 | 5.500 | -77 |
| Net financials | -2.589 | 1.271 | 282 | -152 | -228 | -196 | -214 | -138 | -134 | -159 | -1 |
| Profit before tax | -3.250 | 230 | -461 | -840 | -882 | -825 | -724 | -612 | -611 | 5.341 | -78 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.250 | 230 | -461 | -840 | -882 | -825 | -724 | -612 | -611 | 5.341 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.551 | 18.361 | 18.147 | 15.750 | 13.972 | 13.257 | 12.271 | 10.943 | 10.247 | 6.278 | 3.759 |
| Equity | -15.943 | -15.713 | -16.174 | 2.041 | 1.160 | 334 | -390 | -1.002 | -1.614 | 3.727 | 3.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.688 | 0 | 0 |
| Short-term debt | 36.494 | 34.074 | 34.321 | 13.709 | 12.812 | 12.923 | 12.660 | 11.946 | 172 | 2.551 | 110 |
| Total debt | 36.494 | 34.074 | 34.321 | 13.709 | 12.812 | 12.923 | 12.660 | 11.946 | 11.860 | 2.551 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2007 | — | — |
PV Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Peter Vinther Hansen | Management | 0 companies |
| Rasmus Drønen Haugland | Chairman | 0 companies |
| Steinar Haugseng | Board of Directors | 0 companies |
| Johannes Lunde | Board of Directors | 0 companies |
| Terje Jensen | Board of Directors | 0 companies |
| David Ersdal | Chairman | 0 companies |