| Revenue | DKK 841K | +267% |
| EBITDA | DKK 841K | +267% |
| Net profit | DKK 3M | +1549% |
| Total assets | DKK 4,2M | +936% |
| Equity | DKK 3,4M | +838% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 322 | 538 | 1.540 | 1.022 | 131 | 1.086 | 71 | -33 | -24 | 161 | 10 | 56 | 229 | 841 |
| Staff expenses | -402 | -457 | -1.184 | -754 | -729 | -1.057 | -142 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | 190 | 355 | 268 | -598 | 29 | -71 | -33 | -24 | 161 | 10 | 56 | 229 | 841 |
| Depreciation & amort. | -100 | 55 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -180 | 135 | 351 | 263 | -602 | 29 | -71 | -33 | -24 | 161 | 10 | 56 | 229 | 841 |
| Net financials | 7 | 10 | 2 | 3 | -44 | -0 | -0 | -0 | 0 | -1 | -0 | 0 | 8 | 2.385 |
| Profit before tax | -173 | 146 | 353 | 266 | -646 | 29 | -71 | -33 | -24 | 160 | 10 | 56 | 237 | 3.225 |
| Tax | -41 | 39 | 90 | 67 | 2 | -132 | -15 | -7 | -5 | 35 | 2 | 12 | 54 | 201 |
| Net profit | -132 | 107 | 263 | 199 | -648 | 161 | -56 | -26 | -18 | 125 | 8 | 43 | 183 | 3.025 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 813 | 635 | 1.045 | 1.078 | 103 | 387 | 365 | 248 | 231 | 390 | 206 | 234 | 401 | 4.156 |
| Equity | 747 | 504 | 566 | 665 | -83 | 78 | 22 | -4 | -23 | 102 | 109 | 178 | 361 | 3.386 |
| Long-term debt | 58 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 131 | 478 | 413 | 187 | 309 | 343 | 252 | 254 | 288 | 96 | 56 | 40 | 771 |
| Total debt | 66 | 131 | 478 | 413 | 187 | 309 | 343 | 252 | 254 | 288 | 96 | 56 | 40 | 771 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|