| Revenue | DKK 1,8M | -59% |
| EBITDA | DKK 1,6M | +0% |
| Net profit | DKK 2,7M | +269% |
| Total assets | DKK 43,1M | +4% |
| Equity | DKK 33,4M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -4 | — | -4 | -2 | 275 | 2.004 | 4.250 | 5.050 | 5.882 | 4.476 | 1.845 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -618 | -1.662 | -1.107 | -1.513 | -1.672 | -273 |
| EBITDA | -6 | -5 | -4 | -4 | -4 | -2 | 275 | 1.386 | 2.588 | 3.944 | 4.369 | 1.578 | 1.573 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -273 | -469 | -483 | -759 | -1.405 | -706 | -700 |
| EBIT | -6 | -5 | -4 | -4 | -4 | -2 | 1 | 917 | 2.106 | 3.185 | 2.965 | 872 | 872 |
| Net financials | 1.313 | 115 | 1.374 | 2.423 | 2.985 | 4.263 | 4.369 | 2.257 | 837 | 1.928 | 2.084 | 538 | 2.284 |
| Profit before tax | 1.307 | 111 | 1.370 | 2.419 | 2.981 | 4.262 | 4.370 | 3.174 | 2.942 | 5.113 | 5.048 | 1.410 | 3.156 |
| Tax | 5 | 19 | 25 | 20 | 3 | 94 | 62 | 301 | 602 | 979 | 1.141 | 666 | 412 |
| Net profit | 1.302 | 92 | 1.346 | 2.399 | 2.978 | 4.168 | 4.309 | 2.873 | 2.340 | 4.134 | 3.908 | 744 | 2.744 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.747 | 2.813 | 4.131 | 7.225 | 9.501 | 17.710 | 28.407 | 26.399 | 32.642 | 38.828 | 43.827 | 41.372 | 43.096 |
| Equity | 2.672 | 2.668 | 3.915 | 6.214 | 9.091 | 13.155 | 17.358 | 20.123 | 22.353 | 26.374 | 30.168 | 30.794 | 33.416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.108 | 3.865 | 3.635 | 9.125 | 8.883 | 8.639 | 8.390 |
| Short-term debt | 76 | 145 | 217 | 1.012 | 410 | 4.555 | 6.941 | 2.411 | 6.655 | 3.328 | 4.776 | 1.938 | 1.291 |
| Total debt | 76 | 145 | 217 | 1.012 | 410 | 4.555 | 11.049 | 6.276 | 10.290 | 12.453 | 13.659 | 10.578 | 9.680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2007 | — | — |
ML Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VICTOR RISSKOV ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Due Bundgaard Møller | Management | 0 companies |
| Mette Lykkegaard Møller | Management | 0 companies |