| Revenue | DKK 34K | -29% |
| EBITDA | DKK -85K | -1545% |
| Net profit | DKK -91K | -2907% |
| Total assets | DKK 3K | -98% |
| Equity | DKK -74K | -535% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 830 | 124 | 395 | 368 | 206 | 159 | 73 | 45 | 48 | 34 |
| Staff expenses | -290 | -47 | -101 | -143 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 19 | 57 | 14 | 23 | -18 | -9 | 15 | 6 | -85 |
| Depreciation & amort. | 74 | -14 | -16 | -16 | -16 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 6 | 41 | -2 | 7 | -18 | -9 | 15 | 6 | -85 |
| Net financials | -20 | -21 | -10 | -12 | -10 | -10 | -8 | -10 | -9 | -6 |
| Profit before tax | -2 | -15 | 30 | -14 | -3 | -28 | -17 | 5 | -3 | -91 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | -15 | 30 | -14 | -3 | -28 | -17 | 5 | -3 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 171 | 152 | 232 | 188 | 157 | 140 | 196 | 182 | 3 |
| Equity | 63 | 47 | 78 | 63 | 60 | 32 | 15 | 20 | 17 | -74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 124 | 74 | 168 | 128 | 125 | 125 | 176 | 165 | 77 |
| Total debt | 160 | 124 | 74 | 168 | 128 | 125 | 125 | 176 | 165 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Fog Pedersen | Audit | 0 companies |