| Revenue | DKK -20K | +33% |
| EBITDA | DKK -20K | -33% |
| Net profit | DKK 6M | +50% |
| Total assets | DKK 46,6M | +19% |
| Equity | DKK 31,8M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -36 | -12 | -6 | -8 | -8 | -7 | -7 | -7 | -7 | -14 | -23 | -15 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -36 | -12 | -30 | -14 | -8 | -7 | -7 | -7 | -7 | -14 | -23 | -15 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -36 | -12 | -30 | -29 | -32 | -7 | -7 | -7 | -7 | -14 | -23 | -15 | -20 |
| Net financials | 82 | 201 | 308 | 1.018 | 147 | 1.283 | 689 | 3.680 | 3.112 | 1.811 | 4.674 | 5.710 | 4.013 | 5.994 |
| Profit before tax | 55 | 166 | 296 | 989 | 118 | 1.251 | 711 | 3.673 | 3.105 | 1.804 | 4.660 | 5.688 | 3.998 | 5.974 |
| Tax | -25 | 40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -22 | -0 | -21 |
| Net profit | 80 | 126 | 296 | 989 | 118 | 1.251 | 711 | 3.673 | 3.105 | 1.804 | 4.676 | 5.710 | 3.998 | 5.995 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2.641 | 2.474 | 2.340 | 2.577 | 3.503 | 4.726 | 7.769 | 10.834 | 11.912 | 30.257 | 32.259 | 39.323 | 46.613 |
| Equity | — | 1.170 | 1.369 | 2.260 | 2.278 | 3.428 | 4.034 | 7.602 | 10.599 | 11.903 | 16.465 | 22.061 | 25.941 | 31.814 |
| Long-term debt | 0 | 0 | 1.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.471 | 10 | 81 | 299 | 75 | 691 | 167 | 236 | 9 | 13.792 | 10.198 | 13.382 | 14.799 |
| Total debt | 0 | 1.471 | 1.105 | 81 | 299 | 75 | 691 | 167 | 236 | 9 | 13.792 | 10.198 | 13.382 | 14.799 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|