| Revenue | DKK 590K | +0% |
| EBITDA | DKK 590K | +0% |
| Net profit | DKK 54K | +276% |
| Total assets | DKK 8,8M | +0% |
| Equity | DKK 620K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 236 | 126 | 236 | 286 | 324 | 323 | 141 | 166 | 513 | 800 | 788 | 166 | 589 | 590 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 236 | 126 | 236 | 286 | 324 | 323 | 141 | -343 | 513 | 800 | 788 | 166 | 589 | 590 |
| Depreciation & amort. | -60 | -30 | -60 | -56 | -63 | -63 | -63 | -79 | -189 | -194 | -198 | -208 | -213 | -212 |
| EBIT | 176 | 96 | 176 | 229 | 261 | 261 | 78 | -421 | 323 | 606 | 589 | -42 | 376 | 378 |
| Net financials | -54 | -27 | -40 | -42 | -35 | -38 | -10 | -57 | -75 | -333 | -354 | 73 | -358 | -308 |
| Profit before tax | 122 | 69 | 136 | 187 | 227 | 223 | 68 | -478 | 248 | 273 | 235 | 31 | 18 | 70 |
| Tax | 31 | 17 | 33 | 43 | 50 | 49 | 15 | -37 | 55 | 60 | 52 | 7 | 3 | 16 |
| Net profit | 92 | 52 | 103 | 144 | 177 | 173 | 53 | -441 | 194 | 213 | 183 | 24 | 14 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.687 | 1.751 | 1.595 | 1.803 | 1.911 | 1.783 | 2.977 | 11.385 | 9.504 | 9.803 | 9.359 | 9.184 | 8.791 | 8.780 |
| Equity | 376 | 428 | 531 | 575 | 752 | 625 | 679 | 237 | 431 | 644 | 628 | 552 | 566 | 620 |
| Long-term debt | 783 | 757 | 704 | 650 | 595 | 539 | 483 | 0 | 6.300 | 7.510 | 5.304 | 4.737 | 7.695 | 7.600 |
| Short-term debt | 528 | 562 | 355 | 569 | 553 | 604 | 1.798 | 11.107 | 2.677 | 1.466 | 3.221 | 3.682 | 293 | 308 |
| Total debt | 1.311 | 1.319 | 1.059 | 1.219 | 1.148 | 1.144 | 2.281 | 11.107 | 8.977 | 8.976 | 8.525 | 8.419 | 7.988 | 7.908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAKOB SKOVSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Skovsgaard | Management | 0 companies |