| Revenue | DKK 50K | +21% |
| EBITDA | DKK 22K | +26% |
| Net profit | DKK 3K | +1% |
| Total assets | DKK 497K | -4% |
| Equity | DKK 444K | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | 72 | 77 | 78 | 76 | 67 | 73 | 59 | 73 | 66 | 9 | 42 | 41 | 50 |
| Staff expenses | -2 | -12 | -10 | -14 | -17 | -14 | -13 | -18 | -60 | -40 | -18 | -24 | -24 | -28 |
| EBITDA | -66 | 60 | 67 | 63 | 59 | 54 | 60 | 41 | 13 | 25 | -9 | 17 | 18 | 22 |
| Depreciation & amort. | 62 | -5 | -8 | -9 | -4 | -2 | -8 | -3 | -8 | -23 | -15 | -15 | -18 | -22 |
| EBIT | -128 | 55 | 58 | 54 | 55 | 52 | 51 | 38 | 5 | 2 | -24 | 2 | -0 | -0 |
| Net financials | -8 | -6 | -2 | -1 | -1 | -0 | 0 | 1 | 2 | 6 | 2 | 4 | 5 | 5 |
| Profit before tax | -68 | 49 | 56 | 53 | 54 | 52 | 52 | 39 | 7 | 9 | -22 | 7 | 5 | 5 |
| Tax | 34 | 23 | 13 | 12 | 12 | 12 | 12 | 10 | 2 | 3 | -2 | 2 | 1 | 2 |
| Net profit | -102 | 26 | 43 | 41 | 41 | 39 | 40 | 29 | 5 | 5 | -20 | 5 | 3 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 473 | 417 | 393 | 438 | 488 | 518 | 556 | 550 | 527 | 501 | 548 | 522 | 518 | 497 |
| Equity | 252 | 209 | 252 | 293 | 334 | 373 | 413 | 442 | 447 | 453 | 433 | 438 | 441 | 444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 208 | 141 | 145 | 154 | 145 | 143 | 108 | 79 | 49 | 114 | 81 | 74 | 51 |
| Total debt | 221 | 208 | 141 | 145 | 154 | 145 | 143 | 108 | 79 | 49 | 114 | 81 | 74 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Founder | Founder | 2007 | — | — |
SH Founder | Founder | 2007 | — | — |
AG Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JG KARLSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Gudbjerg Karlsen | Founder | 0 companies |
| Steen Henriksen | Founder | 0 companies |
| Anthon Gudbjerg Karlsen | Management | 0 companies |
| Inga Johanne Karlsen | Board of Directors | 0 companies |
| Hans Henrik Rasmussen | Board of Directors | 0 companies |
| Ronald Josef Rocks | Chairman | 0 companies |
| Bernt Gregersen | Board of Directors | 0 companies |