| Revenue | DKK 331K | -84% |
| EBITDA | DKK -239K | -125% |
| Net profit | DKK 1,1M | -34% |
| Total assets | DKK 4M | +18% |
| Equity | DKK 3,8M | +17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 487 | 393 | 80 | 13 | 538 | 424 | 180 | -30 | 30 | 547 | 3.101 | 893 | 2.023 | 331 |
| Staff expenses | -421 | -433 | -195 | -1 | -23 | -72 | -34 | -0 | -0 | -308 | -991 | -1.106 | -1.084 | -570 |
| EBITDA | 65 | -40 | -116 | 12 | 515 | 352 | 146 | -30 | 30 | 239 | 2.110 | -213 | 939 | -239 |
| Depreciation & amort. | -28 | -5 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | -45 | -116 | 12 | 515 | 352 | 146 | -30 | 30 | 239 | 2.110 | -213 | 939 | -239 |
| Net financials | 2 | -4 | -2 | -2 | -4 | -3 | -2 | -4 | -1 | -1 | 238 | 740 | 1.009 | 1.464 |
| Profit before tax | 40 | -49 | -119 | 10 | 511 | 349 | 145 | -33 | 29 | 238 | 2.347 | 527 | 1.948 | 1.226 |
| Tax | 11 | -9 | -25 | 2 | 113 | 79 | 37 | -0 | -0 | 52 | 438 | -44 | 209 | 71 |
| Net profit | 28 | -40 | -94 | 7 | 398 | 270 | 108 | -33 | 29 | 186 | 1.909 | 571 | 1.738 | 1.147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.194 | 2.131 | 679 | 540 | 731 | 702 | 581 | 398 | 315 | 633 | 2.424 | 2.288 | 3.378 | 3.977 |
| Equity | 897 | 857 | 513 | 520 | 668 | 688 | 546 | 388 | 291 | 477 | 2.136 | 2.107 | 3.245 | 3.793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.298 | 1.274 | 167 | 20 | 63 | 14 | 35 | 11 | 23 | 155 | 286 | 181 | 121 | 182 |
| Total debt | 1.298 | 1.274 | 167 | 20 | 63 | 14 | 35 | 11 | 23 | 155 | 286 | 181 | 121 | 182 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 90.0% | 2007 | |
| Individual | 15.0% | 0.0% | 2007 | |
| Individual | 15.0% | 0.0% | 2007 | |
| Individual | 15.0% | 0.0% | 2007 | |
| Individual | 15.0% | 0.0% | 2007 |
| Person | Role here | Other companies |
|---|