| Revenue | DKK -12K | -10% |
| EBITDA | DKK -12K | +93% |
| Net profit | DKK 1,4M | +101% |
| Total assets | DKK 4,1M | +25% |
| Equity | DKK 4M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -8 | -5 | -18 | -17 | -14 | -4 | -8 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -2 | -2 | 69 | 433 | -5 | -18 | -17 | -14 | -4 | -8 | -168 | -12 |
| Depreciation & amort. | 2 | -9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -11 | -11 | 69 | 433 | -5 | -18 | -17 | -14 | -4 | -8 | -168 | -12 |
| Net financials | 47 | 960 | -802 | 254 | 372 | 1.247 | -552 | 994 | 1.182 | 1.596 | 241 | 682 | 1.594 |
| Profit before tax | 46 | 949 | -813 | 322 | 394 | 1.242 | -475 | 976 | 1.168 | 1.592 | 234 | 514 | 1.582 |
| Tax | 1 | 0 | 12 | 35 | 15 | 1 | 48 | 73 | 85 | 32 | -59 | -180 | 188 |
| Net profit | 45 | 949 | -825 | 287 | 379 | 1.241 | -523 | 904 | 1.083 | 1.560 | 293 | 694 | 1.395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.123 | 2.816 | 3.084 | 3.506 | 4.571 | 3.225 | 2.923 | 2.590 | 2.742 | 4.200 | 3.988 | 3.237 | 4.054 |
| Equity | 380 | 1.329 | 505 | 692 | 970 | 2.108 | 1.479 | 2.274 | 2.086 | 3.490 | 3.725 | 3.044 | 4.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 743 | 1.487 | 1.543 | 1.471 | 1.751 | 277 | 213 | 121 | 441 | 711 | 263 | 193 | 15 |
| Total debt | 743 | 1.487 | 1.543 | 1.471 | 1.751 | 277 | 213 | 121 | 441 | 711 | 263 | 193 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|