| Revenue | DKK -398K | -32% |
| EBITDA | DKK -2M | +56% |
| Net profit | DKK -3,6M | +57% |
| Total assets | DKK 53,9M | -20% |
| Equity | DKK 48,9M | -10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -26 | -74 | -70 | -110 | -85 | 3 | -57 | -124 | -67 | -696 | -589 | -398 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.544 |
| EBITDA | -13 | -10 | -26 | -74 | -70 | -110 | -85 | 3 | -57 | -124 | -67 | -696 | -4.456 | -1.966 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.759 | -985 |
| EBIT | -13 | -10 | -26 | -74 | -70 | -110 | -85 | 3 | -57 | -124 | -67 | -696 | -9.215 | -2.951 |
| Net financials | 209 | -100 | 50 | -532 | 960 | 342 | 506 | 155 | 557 | 5.102 | -1.251 | 80.267 | 957 | -638 |
| Profit before tax | 196 | -110 | 24 | -606 | 890 | 232 | 422 | 158 | 500 | 4.978 | -1.319 | 79.571 | -8.258 | -3.589 |
| Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 6 | 57 | -0 | -0 |
| Net profit | 196 | -110 | 24 | -606 | 890 | 232 | 422 | 158 | 500 | 4.978 | -1.325 | 79.514 | -8.258 | -3.589 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.088 | 742 | 664 | 251 | 963 | 474 | 945 | 893 | 573 | 3.028 | 1.105 | 72.862 | 66.999 | 53.910 |
| Equity | 588 | 378 | 302 | -405 | 486 | 367 | 739 | 847 | 543 | 3.021 | 927 | 72.797 | 54.539 | 48.850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 501 | 365 | 362 | 115 | 477 | 107 | 206 | 45 | 30 | 7 | 177 | 65 | 12.460 | 5.060 |
| Total debt | 501 | 365 | 362 | 115 | 477 | 107 | 206 | 45 | 30 | 7 | 177 | 65 | 12.460 | 5.060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |