| Revenue | DKK -39K | +126% |
| EBITDA | DKK -39K | -126% |
| Net profit | DKK 12,1M | +956% |
| Total assets | DKK 23,5M | +103% |
| Equity | DKK 23,3M | +107% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -31 | -27 | -11 | -9 | -7 | -40 | -18 | -17 | -17 | -17 | -17 | -17 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -31 | -27 | -11 | -9 | -7 | -40 | -18 | -17 | -17 | -17 | -17 | -17 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -31 | -27 | -11 | -9 | -7 | -40 | -18 | -17 | -17 | -17 | -17 | -17 | -39 |
| Net financials | 1.203 | 636 | 67 | 27 | 75 | 1.167 | 863 | 4.459 | 709 | 552 | 2.257 | -1.356 | -547 | 1.419 | 12.449 |
| Profit before tax | 1.194 | 628 | 36 | -0 | 64 | 1.158 | 855 | 4.419 | 691 | 535 | 2.239 | -1.373 | -564 | 1.402 | 12.410 |
| Tax | -28 | -0 | -0 | -0 | -0 | 34 | 12 | -0 | 133 | 122 | 232 | 8 | -0 | 251 | 261 |
| Net profit | 1.222 | 628 | 36 | -0 | 64 | 1.125 | 843 | 4.419 | 558 | 414 | 2.007 | -1.381 | -564 | 1.150 | 12.149 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.533 | 3.920 | 4.638 | 4.491 | 5.014 | 5.429 | 6.246 | 9.724 | 10.309 | 10.619 | 12.618 | 10.960 | 10.367 | 11.580 | 23.510 |
| Equity | 3.015 | 3.593 | 3.529 | 3.479 | 3.492 | 4.567 | 5.358 | 9.724 | 10.228 | 10.532 | 12.425 | 10.930 | 10.248 | 11.276 | 23.290 |
| Long-term debt | 0 | 0 | 840 | 840 | 840 | 840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 518 | 327 | 269 | 172 | 682 | 22 | 888 | 0 | 80 | 88 | 193 | 30 | 119 | 303 | 220 |
| Total debt | 518 | 327 | 1.109 | 1.012 | 1.522 | 862 | 888 | 0 | 80 | 88 | 193 | 30 | 119 | 303 | 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Audit | Audit | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Tullberg Hoff | Audit | 0 companies |