| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | -101% |
| Net profit | DKK 1,1M | +85% |
| Total assets | DKK 6,9M | +20% |
| Equity | DKK 6,5M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -3 | — | — | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -239 | 900 | 366 | -2 | 42 | -2 | 1.029 | -202 | -3 | 820 | 616 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -239 | 900 | 366 | -2 | 42 | -2 | 1.029 | -202 | -3 | 820 | 616 | -9 |
| Net financials | 164 | -207 | 935 | 399 | 830 | 27 | 513 | 1.052 | -204 | 435 | 826 | 610 | 1.130 |
| Profit before tax | 163 | -219 | 933 | 396 | 828 | 68 | 511 | 1.049 | -207 | 432 | 823 | 607 | 1.121 |
| Tax | 6 | 2 | 8 | 7 | 2 | 9 | 5 | 4 | 2 | 1 | -0 | -1 | -4 |
| Net profit | 157 | -221 | 924 | 389 | 826 | 59 | 506 | 1.045 | -209 | 432 | 823 | 608 | 1.125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.457 | 3.010 | 3.661 | 3.800 | 4.496 | 4.185 | 4.441 | 5.237 | 4.528 | 4.791 | 5.249 | 5.754 | 6.915 |
| Equity | 3.206 | 2.735 | 3.409 | 3.798 | 4.373 | 4.182 | 4.439 | 5.234 | 4.525 | 4.707 | 5.246 | 5.607 | 6.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 25 | 2 | 3 | 122 | 3 | 3 | 3 | 3 | 84 | 3 | 148 | 446 |
| Total debt | 252 | 275 | 252 | 3 | 122 | 3 | 3 | 3 | 3 | 84 | 3 | 148 | 446 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|