| Revenue | DKK -10K | -38% |
| EBITDA | DKK -10K | +38% |
| Net profit | DKK -9K | +98% |
| Total assets | DKK 877K | -8% |
| Equity | DKK 877K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -11 | -9 | -6 | -6 | -8 | -10 | -9 | -10 | -11 | -16 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -11 | -9 | -6 | -6 | -8 | -10 | -9 | -10 | -11 | -16 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -11 | -9 | -6 | -6 | -8 | -10 | -9 | -10 | -11 | -16 | -10 |
| Net financials | -116 | 157 | -175 | 377 | 332 | 417 | 345 | 43 | 44 | -192 | 898 | -197 | -357 | 2 |
| Profit before tax | -115 | 153 | -183 | 366 | 323 | 411 | 338 | 35 | 34 | -201 | 888 | -208 | -373 | -8 |
| Tax | 4 | 1 | 0 | -1 | -8 | -4 | -5 | -10 | -2 | -2 | 2 | -0 | 17 | 1 |
| Net profit | -119 | 151 | -183 | 367 | 331 | 415 | 343 | 45 | 36 | -199 | 886 | -208 | -389 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.058 | 1.048 | 846 | 1.222 | 1.572 | 2.001 | 2.122 | 1.854 | 2.088 | 1.398 | 2.126 | 1.664 | 957 | 877 |
| Equity | — | 1.023 | 743 | 1.012 | 1.244 | 1.557 | 1.794 | 1.731 | 1.656 | 1.344 | 2.116 | 1.658 | 957 | 877 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 123 | 117 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 25 | 102 | 210 | 329 | 321 | 211 | 114 | 432 | 54 | 10 | 6 | 0 | 0 |
| Total debt | 90 | 25 | 102 | 210 | 329 | 444 | 328 | 123 | 432 | 54 | 10 | 6 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|