| Revenue | DKK 26,7M | -4% |
| EBITDA | DKK 1,7M | -47% |
| Net profit | DKK 1,2M | -53% |
| Total assets | DKK 25,2M | +2% |
| Equity | DKK 16,1M | +8% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8.702 | -12.725 | 9.635 | — | 7.981 | 10.480 | 5.978 | 7.548 | 7.065 | 7.435 | 26.695 | 33.299 | 27.858 | 26.734 |
| Staff expenses | -0 | -11.843 | -8.561 | -0 | -7.438 | -9.873 | -5.437 | -6.469 | -6.028 | -5.569 | -24.566 | -31.495 | -24.662 | -25.027 |
| EBITDA | 38.647 | 385 | 1.074 | 0 | 543 | 607 | 534 | 1.079 | 1.036 | 1.867 | 2.129 | 1.805 | 3.197 | 1.707 |
| Depreciation & amort. | -0 | -633 | -643 | -0 | -131 | -141 | -102 | -59 | -49 | -99 | -119 | -114 | -72 | -116 |
| EBIT | 38.647 | -249 | 431 | 0 | 413 | 467 | 432 | 1.021 | 988 | 1.768 | 2.010 | 1.690 | 3.124 | 1.591 |
| Net financials | -82 | -96 | -53 | 0 | -48 | -64 | -22 | -82 | -13 | -24 | -13 | 97 | 207 | -2 |
| Profit before tax | -200 | -169 | 378 | 0 | 365 | 403 | 411 | 938 | 975 | 1.744 | 1.997 | 1.787 | 3.332 | 1.589 |
| Tax | -69 | -148 | 172 | -0 | 32 | 122 | 587 | 230 | 224 | 389 | 481 | 419 | 748 | 378 |
| Net profit | -131 | -21 | 206 | 0 | 333 | 281 | -176 | 708 | 751 | 1.354 | 1.516 | 1.368 | 2.584 | 1.211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.879 | 18.684 | 14.401 | 0 | 15.476 | 24.432 | 17.681 | 14.383 | 16.755 | 16.039 | 20.812 | 26.424 | 24.633 | 25.171 |
| Equity | 7.129 | 7.150 | 7.356 | 0 | 8.041 | 7.326 | 6.629 | 7.337 | 8.088 | 9.443 | 10.959 | 12.327 | 14.911 | 16.122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 585 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -16.713 | -11.534 | 7.045 | 0 | 7.431 | 17.010 | 11.053 | 6.461 | 8.667 | 6.597 | 9.853 | 14.097 | 9.722 | 9.043 |
| Total debt | -16.713 | -11.534 | 7.045 | 0 | 7.431 | 17.010 | 11.053 | 7.046 | 8.667 | 6.597 | 9.853 | 14.097 | 9.722 | 9.043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2012 | — | — |
GG Founder | Founder | 2007 | — | — |
EP Management | Management | 2016 | — | — |
PO Management | Management | 2009 | — | — |
AE Management | Management | 2023 | — | — |
PM Management | Management | 2025 | — | — |
HW Deputy | Deputy | 2008 | — | — |
KP Management | Management | 2008 | — | — |
| Deputy | 2018 | — | — | |
GA Management | Management | 2018 | — | — |
AV Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Christoph Stolle | Management | 0 companies |
| Grünenthal GmbH | Founder | 0 companies |
| Erik Peter Rybäck | Management | 0 companies |
| Per Ove Jonas Berg | Management | 0 companies |
| Anders Eje Johan Skarman | Management | 0 companies |
| Pernille Mette Ritlov | Management | 0 companies |
| Hartmut Wolfgang Becker | Deputy | 0 companies |
| Klaus Paul Heinz Falk | Management | 0 companies |
| Jan-Uwe Christof Gunnar Eduard Claas | Deputy | 0 companies |
| Gülizar Aybasti Skjoldager | Management | 0 companies |
| Anna Valborg Elisabeth Linton | Management | 0 companies |
| Alberto Grua | Board of Directors | 0 companies |
| Gerardus Willem Akkerhuis | Board of Directors | 0 companies |
| Klaus Østergaard Nissen | Board of Directors | 0 companies |