| Revenue | DKK -179 | -95% |
| EBITDA | DKK -179 | +95% |
| Net profit | DKK 166K | +6% |
| Total assets | DKK 3,3M | +4% |
| Equity | DKK 2,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | 0 | -4 | -4 | -5 | 0 | — | — | — | — | — | -4 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | 49 | -4 | 19 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -0 |
| Depreciation & amort. | 498 | -207 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -502 | -211 | 49 | -4 | 19 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -0 |
| Net financials | 163 | 87 | 982 | -146 | -134 | -166 | 5 | 108 | -329 | 264 | -0 | 12 | 217 | 196 |
| Profit before tax | -339 | -124 | 1.031 | -151 | -115 | -171 | 5 | 108 | -329 | 264 | -0 | 12 | 213 | 196 |
| Tax | -108 | -30 | 19 | 9 | 11 | 47 | -0 | 24 | -26 | 33 | 190 | -21 | 56 | 30 |
| Net profit | -231 | -95 | 1.011 | -160 | -126 | -218 | 5 | 84 | -303 | 231 | -191 | 33 | 157 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.702 | 3.556 | 4.567 | 4.519 | 3.981 | 3.663 | 3.518 | 3.520 | 3.087 | 3.267 | 3.108 | 3.091 | 3.144 | 3.274 |
| Equity | 3.647 | 3.552 | 500 | 500 | 500 | 500 | 500 | 500 | 3.083 | 3.206 | 2.907 | 2.826 | 2.865 | 2.912 |
| Long-term debt | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 209 | 4 | 4 | 4 | 4 | 4 | 61 | 201 | 265 | 279 | 362 |
| Total debt | 4 | 4 | 4 | 216 | 4 | 4 | 4 | 27 | 4 | 61 | 201 | 265 | 279 | 362 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Møller Sørensen | Board of Directors | 0 companies |
| Susan Højstrup | Board of Directors | 0 companies |
| Anna Marie Karleby | Board of Directors | 0 companies |