| Revenue | DKK 851K | -5% |
| EBITDA | DKK 851K | -5% |
| Net profit | DKK 389K | -2% |
| Total assets | DKK 7,8M | +1% |
| Equity | DKK 3,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 376 | 485 | 564 | 419 | 421 | 870 | 863 | 996 | 802 | 879 | 869 | 783 | 897 | 851 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 376 | 485 | 564 | 419 | 421 | 870 | 863 | 996 | 802 | 879 | 869 | 783 | 897 | 851 |
| Depreciation & amort. | -206 | -172 | -176 | -187 | -188 | -211 | -214 | -214 | -214 | -214 | -214 | -214 | -214 | -214 |
| EBIT | 170 | 313 | 388 | 232 | 233 | 660 | 649 | 783 | 588 | 665 | 655 | 569 | 683 | 637 |
| Net financials | -271 | -188 | -218 | -225 | -188 | -188 | -160 | -137 | -90 | -94 | -92 | -169 | -174 | -139 |
| Profit before tax | -101 | 124 | 170 | 6 | 45 | 472 | 489 | 646 | 498 | 571 | 564 | 400 | 509 | 499 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 99 | 110 | 125 | 124 | 88 | 112 | 110 |
| Net profit | -101 | 124 | 170 | 6 | 45 | 472 | 489 | 547 | 388 | 446 | 440 | 312 | 397 | 389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.243 | 8.054 | 8.436 | 8.273 | 8.608 | 8.495 | 8.281 | 8.071 | 8.362 | 8.533 | 8.836 | 8.029 | 7.746 | 7.801 |
| Equity | -311 | -187 | -17 | -11 | 33 | 505 | 994 | 1.541 | 1.929 | 2.375 | 2.814 | 3.126 | 3.523 | 3.912 |
| Long-term debt | 6.786 | 6.786 | 6.748 | 6.748 | 6.748 | 6.748 | 6.185 | 5.386 | 5.214 | 5.069 | 4.918 | 3.393 | 3.212 | 1.794 |
| Short-term debt | 1.768 | 1.455 | 1.705 | 1.536 | 1.827 | 1.241 | 1.102 | 1.144 | 1.219 | 1.089 | 1.104 | 964 | 353 | 1.334 |
| Total debt | 8.554 | 8.241 | 8.453 | 8.284 | 8.575 | 7.990 | 7.287 | 6.530 | 6.433 | 6.158 | 6.022 | 4.357 | 3.565 | 3.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2007 | — | — |
PN Management | Management | 2007 | — | — |
CC Management | Management | 2009 | — | — |
CJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARBU ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lolk | Management | 0 companies |
| Peter Nør-Jensen | Management | 0 companies |
| Carmiel Cohen | Management | 0 companies |
| Carsten Jessen | Management | 0 companies |