| Revenue | DKK 6,8M | -9% |
| EBITDA | DKK 2,5M | -26% |
| Net profit | DKK 425K | -45% |
| Total assets | DKK 52,2M | -19% |
| Equity | DKK 925K | -31% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.987 | 29.467 | 5.243 | 5.703 | 6.114 | 8.359 | 7.111 | 7.453 | 9.254 | 10.006 | 9.090 | 7.443 | 6.782 |
| Staff expenses | -1.708 | -1.614 | -1.880 | -1.909 | -2.819 | -3.060 | -3.143 | -3.464 | -3.457 | -3.942 | -4.490 | -4.014 | -4.253 |
| EBITDA | 1.278 | 1.884 | 3.363 | 3.794 | 3.295 | 5.299 | 3.967 | 3.989 | 5.797 | 6.064 | 4.569 | 3.429 | 2.529 |
| Depreciation & amort. | -269 | -173 | -156 | -36 | -199 | -79 | -119 | -128 | -175 | -111 | -198 | -206 | -211 |
| EBIT | 1.009 | 1.711 | 3.206 | 3.759 | 3.096 | 5.220 | 3.849 | 3.861 | 5.621 | 5.953 | 4.371 | 3.223 | 2.317 |
| Net financials | -172 | -264 | -413 | -536 | -500 | -518 | -487 | -561 | -734 | -489 | -1.403 | -2.239 | -1.769 |
| Profit before tax | 838 | 1.447 | 2.794 | 3.222 | 2.596 | 4.702 | 3.362 | 3.300 | 4.887 | 5.463 | 2.969 | 984 | 549 |
| Tax | 211 | 427 | 683 | 763 | 574 | 1.035 | 741 | 726 | 1.076 | 1.202 | 654 | 217 | 123 |
| Net profit | 626 | 1.020 | 2.111 | 2.459 | 2.022 | 3.667 | 2.621 | 2.573 | 3.811 | 4.262 | 2.315 | 767 | 425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.811 | 21.843 | 28.055 | 31.607 | 36.641 | 38.298 | 41.916 | 41.562 | 32.066 | 63.519 | 66.097 | 64.891 | 52.244 |
| Equity | 10.315 | 11.335 | 7.946 | 4.955 | 2.527 | 4.174 | 3.135 | 3.079 | 4.375 | 4.767 | 2.881 | 1.349 | 925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 234 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.246 | 10.258 | 19.859 | 26.648 | 34.114 | 34.124 | 38.671 | 38.382 | 27.457 | 58.752 | 63.215 | 63.543 | 51.319 |
| Total debt | 7.246 | 10.258 | 19.859 | 26.648 | 34.114 | 34.124 | 38.671 | 38.483 | 27.691 | 58.752 | 63.215 | 63.543 | 51.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPOLLA A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Bjørn Vendelboe Jensen | Management | 0 companies |
| Jørgen Johansen | Board of Directors | 0 companies |
| Carsten Wollesen | Board of Directors | 0 companies |
| Bjørn Nedergård | Board of Directors | 0 companies |
| Jan Hougaard Andersen | Chairman | 0 companies |
| Preben Birger Jensen | Board of Directors | 0 companies |
| Kamil Kuleta | Board of Directors | 0 companies |
| Pia Juhl Hansen | Board of Directors | 0 companies |
| Connie Silber Jensen | Chairman | 0 companies |
| Wiebke Hutzfeldt Asmussen | Board of Directors | 0 companies |
| Flemming Vendelboe Jensen | Board of Directors | 0 companies |
| Leif Bro Blenner Boisen | Board of Directors | 0 companies |