| Revenue | — | — |
| EBITDA | DKK -7K | +98% |
| Net profit | DKK -8K | +98% |
| Total assets | DKK 29K | -22% |
| Equity | DKK 24K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -2 | -2 | -3 | -5 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -2 | -2 | -3 | -5 | -8 | 171 | 347 | 346 | -8 | -405 | -7 |
| Depreciation & amort. | -0 | -17 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -22 | -20 | -2 | -3 | -5 | -8 | 171 | 347 | 346 | -8 | -405 | -7 |
| Net financials | 67 | 143 | 48 | 65 | 119 | -11 | -12 | 166 | 346 | 348 | -5 | -400 | -1 |
| Profit before tax | 63 | 121 | 29 | 64 | 117 | -17 | -16 | 163 | 342 | 345 | -10 | -407 | -8 |
| Tax | -0 | -0 | -0 | -0 | -0 | 4 | -0 | -2 | -2 | -2 | 25 | 10 | -0 |
| Net profit | 63 | 121 | 29 | 64 | 117 | -21 | -16 | 165 | 344 | 347 | -34 | -417 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 184 | 225 | 299 | 381 | 299 | 240 | 418 | 708 | 823 | 525 | 37 | 29 |
| Equity | -16 | -16 | 13 | 76 | 193 | 105 | 89 | 253 | 487 | 720 | 450 | 33 | 24 |
| Long-term debt | 0 | 175 | 175 | 175 | 140 | 105 | 70 | 35 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 25 | 37 | 47 | 48 | 90 | 82 | 130 | 222 | 102 | 75 | 5 | 5 |
| Total debt | 21 | 200 | 212 | 222 | 188 | 195 | 152 | 165 | 222 | 102 | 75 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|