| Revenue | DKK 4,5M | +48% |
| EBITDA | DKK 4,5M | +48% |
| Net profit | DKK 225K | -12% |
| Total assets | DKK 44,4M | -8% |
| Equity | DKK -495K | +31% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.356 | 4.549 | 4.623 | 3.066 | 4.529 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.356 | 4.549 | 7.904 | 3.066 | 4.529 |
| Depreciation & amort. | -2.169 | -7.469 | 1.641 | -1.991 | -2.994 |
| EBIT | -813 | -2.920 | 6.264 | 1.075 | 1.535 |
| Net financials | -1.190 | -1.788 | -1.985 | -746 | -1.245 |
| Profit before tax | -2.003 | -4.708 | 4.278 | 329 | 290 |
| Tax | -430 | -750 | 658 | 72 | 65 |
| Net profit | -1.573 | -3.958 | 3.621 | 257 | 225 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 49.146 | 47.563 | 50.515 | 48.006 | 44.366 |
| Equity | -639 | -4.597 | -976 | -719 | -495 |
| Long-term debt | 26.721 | 25.635 | 24.351 | 23.729 | 22.400 |
| Short-term debt | 21.003 | 25.498 | 25.171 | 22.956 | 20.358 |
| Total debt | 47.724 | 51.133 | 49.522 | 46.685 | 42.758 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
GJ Founder | Founder | 2007 |
SJ Founder | Founder | 2007 |
JT Founder | Founder | 2007 |
AJ Founder | Founder | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Juul Thomsen | Founder | 0 companies |
| Steen Juul Thomsen | Founder | 0 companies |
| Jørgen Thomsen | Founder | 0 companies |
| Alex Juul Thomsen | Founder | 0 companies |