| Revenue | — | — |
| EBITDA | DKK 371K | -70% |
| Net profit | DKK 724K | -47% |
| Total assets | DKK 3,4M | -18% |
| Equity | DKK 2,4M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | -7 | -6 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -7 | -6 | 267 | 274 | 190 | 264 | 120 | 1.846 | 976 | 1.245 | 371 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -7 | -6 | 267 | 274 | 190 | 264 | 120 | 1.846 | 976 | 1.245 | 371 |
| Net financials | -128 | 149 | 42 | 96 | 151 | 300 | 224 | 104 | 259 | 1.656 | 1.339 | 1.456 | 786 |
| Profit before tax | -134 | 141 | 35 | 90 | 169 | 292 | 217 | 89 | 248 | 1.645 | 906 | 1.353 | 753 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 30 |
| Net profit | -134 | 141 | 35 | 90 | 169 | 292 | 217 | 89 | 248 | 1.645 | 906 | 1.353 | 724 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 497 | 294 | 526 | 735 | 896 | 1.031 | 921 | 907 | 1.393 | 2.851 | 2.978 | 4.146 | 3.420 |
| Equity | -997 | -856 | -821 | -608 | -439 | -147 | 70 | 159 | 407 | 2.052 | 2.958 | 3.382 | 2.447 |
| Long-term debt | 1.231 | 915 | 863 | 817 | 765 | 716 | 669 | 620 | 569 | 520 | 0 | 0 | 0 |
| Short-term debt | 264 | 235 | 484 | 525 | 571 | 461 | 182 | 128 | 346 | 279 | 20 | 765 | 973 |
| Total debt | 1.495 | 1.150 | 1.348 | 1.342 | 1.335 | 1.177 | 851 | 748 | 915 | 799 | 20 | 765 | 973 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|