| Revenue | DKK 1,4M | +1% |
| EBITDA | DKK 1,2M | +4% |
| Net profit | DKK 994K | +14% |
| Total assets | DKK 17M | +0% |
| Equity | DKK 4,5M | +35% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.331 | 1.358 | 1.385 | 1.412 | 1.434 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.108 | 1.173 | 1.215 | 1.191 | 1.234 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.108 | 1.173 | 1.215 | 1.191 | 1.234 |
| Net financials | -967 | -568 | -517 | -315 | -240 |
| Profit before tax | 140 | 606 | 698 | 875 | 994 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 140 | 606 | 698 | 875 | 994 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 17.952 | 17.921 | 17.222 | 16.986 | 17.036 |
| Equity | 799 | 1.685 | 2.563 | 3.371 | 4.545 |
| Long-term debt | 12.357 | 12.278 | 12.287 | 11.628 | 10.374 |
| Short-term debt | 4.796 | 3.958 | 2.372 | 1.987 | 2.117 |
| Total debt | 17.153 | 16.236 | 14.659 | 13.615 | 12.491 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LM Unofficial title | Unofficial title | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 15–19.99% | 15–19.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Company | 5–9.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Møller | Unofficial title | 0 companies |
| Mogens Lauritzen | Board of Directors | 0 companies |
| Bendt Mortensen | Board of Directors | 0 companies |
| Ole Anker Laustsen | Board of Directors | 0 companies |
| Bo Helligsøe | Board of Directors | 0 companies |