| Revenue | DKK -28K | -132% |
| EBITDA | DKK -28K | -132% |
| Net profit | DKK 3,3M | +85% |
| Total assets | DKK 11,9M | +77% |
| Equity | DKK 8M | +65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -4 | -4 | -25 | -16 | 24 | -7 | -5 | -5 | -5 | -13 | -14 | 88 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -4 | -4 | -25 | -16 | 24 | -7 | -5 | -5 | -5 | -13 | -14 | 88 | -28 |
| Depreciation & amort. | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -4 | -4 | -25 | -16 | 24 | -7 | -5 | -5 | -5 | -13 | -14 | 88 | -28 |
| Net financials | 295 | -1.458 | -121 | 63 | -347 | 371 | 1.338 | 1.734 | -1.406 | 867 | 992 | -314 | 1.683 | 3.272 |
| Profit before tax | 254 | -1.462 | -125 | 38 | -364 | 395 | 1.331 | 1.729 | -1.411 | 862 | 979 | -328 | 1.771 | 3.244 |
| Tax | -0 | 0 | -0 | -0 | 1 | -0 | -0 | -0 | -3 | -2 | -14 | 10 | 12 | -19 |
| Net profit | 254 | -1.462 | -125 | 38 | -365 | 395 | 1.331 | 1.729 | -1.409 | 864 | 993 | -337 | 1.759 | 3.263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.391 | 586 | 725 | 814 | 612 | 885 | 2.247 | 3.482 | 2.066 | 3.008 | 4.061 | 3.980 | 6.750 | 11.949 |
| Equity | 1.802 | 339 | 214 | 252 | -113 | 282 | 1.613 | 3.342 | 1.934 | 2.685 | 3.678 | 3.226 | 4.868 | 8.008 |
| Long-term debt | 0 | 0 | 500 | 500 | 500 | 584 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 0 |
| Short-term debt | 590 | 41 | 11 | 61 | 98 | 19 | 634 | 139 | 133 | 252 | 383 | 754 | 1.883 | 3.941 |
| Total debt | 590 | 41 | 511 | 561 | 598 | 603 | 634 | 139 | 133 | 324 | 383 | 754 | 1.883 | 3.941 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|