| Revenue | DKK 1,5M | +17% |
| EBITDA | DKK 237K | -94% |
| Net profit | DKK -332K | -110% |
| Total assets | DKK 23,2M | -4% |
| Equity | DKK 9,6M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.623 | 1.760 | 1.333 | 1.270 | 1.480 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.623 | -240 | -5.967 | 4.154 | 237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.623 | -240 | -5.967 | 4.154 | 237 |
| Net financials | -328 | -365 | -738 | -825 | -569 |
| Profit before tax | 1.294 | -605 | -6.706 | 3.329 | -332 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.294 | -605 | -6.706 | 3.329 | -332 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.638 | 27.988 | 21.023 | 24.265 | 23.246 |
| Equity | 9.462 | 11.308 | 5.937 | 9.804 | 9.583 |
| Long-term debt | 14.962 | 13.995 | 12.620 | 11.972 | 11.201 |
| Short-term debt | 3.214 | 2.685 | 2.466 | 2.489 | 2.462 |
| Total debt | 18.175 | 16.680 | 15.086 | 14.461 | 13.663 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2008 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2009 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Møller | Board of Directors | 0 companies |
| Mogens Lauritzen | Board of Directors | 0 companies |
| Niels Christian Leth Nielsen | Chairman | 0 companies |
| Bo Strandbygaard Jørgensen | Board of Directors | 0 companies |
| Carsten Lykke | Board of Directors | 0 companies |
| Bo Helligsøe | Board of Directors | 0 companies |