| Revenue | DKK 982K | +0% |
| EBITDA | DKK 982K | +0% |
| Net profit | DKK 312K | +38% |
| Total assets | DKK 20,8M | +1% |
| Equity | DKK 9,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 452 | 565 | 755 | — | 715 | 568 | 552 | 543 | 381 | 375 | 758 | 910 | 983 | 982 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 452 | 565 | 755 | 726 | 715 | 568 | 552 | 543 | 381 | 375 | 758 | 910 | 983 | 982 |
| Depreciation & amort. | -306 | -306 | 306 | -306 | -306 | -272 | -162 | -161 | -161 | -121 | -161 | -161 | -161 | -161 |
| EBIT | 146 | 259 | 449 | 420 | 409 | 296 | 390 | 381 | 219 | 254 | 596 | 748 | 821 | 821 |
| Net financials | -1 | -268 | -196 | -413 | -60 | -52 | -78 | -95 | -85 | -54 | -254 | 1.719 | -486 | -375 |
| Profit before tax | 145 | -10 | 253 | 7 | 349 | 244 | 312 | 286 | 134 | 200 | 342 | 2.467 | 335 | 446 |
| Tax | 113 | 78 | 137 | 73 | 144 | 114 | 104 | 99 | 65 | 58 | 111 | 579 | 109 | 134 |
| Net profit | 32 | -87 | 116 | -66 | 205 | 130 | 208 | 188 | 69 | 142 | 232 | 1.889 | 226 | 312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.370 | 29.290 | 22.865 | 22.687 | 22.558 | 21.000 | 20.870 | 20.854 | 20.544 | 20.531 | 20.638 | 20.603 | 20.615 | 20.767 |
| Equity | 23.147 | 16.560 | 16.676 | 16.609 | 16.814 | 15.645 | 15.667 | 15.818 | 15.902 | 7.413 | 7.645 | 9.233 | 9.259 | 9.371 |
| Long-term debt | 0 | 6.007 | 5.717 | 5.459 | 5.046 | 4.634 | 4.223 | 3.807 | 3.391 | 12.659 | 12.652 | 10.908 | 10.320 | 10.194 |
| Short-term debt | 223 | 6.723 | 472 | 618 | 698 | 721 | 980 | 1.228 | 1.250 | 459 | 341 | 461 | 1.037 | 1.202 |
| Total debt | 223 | 12.730 | 6.189 | 6.077 | 5.743 | 5.356 | 5.203 | 5.035 | 4.641 | 13.118 | 12.993 | 11.369 | 11.357 | 11.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GSH I ApS | Company | 25.0% | 0.0% | 2021 |
Blondie ApS | Company | 25.0% | 0.0% | 2021 |
CG Schierup ApS | Company | 25.0% | 0.0% | 2021 |
STEEN GERHARDT HOLDING ApS | Company | 10.0% | 100.0% | 2021 |
PRESSALIT HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Koch Boyter | Management | 0 companies |
| Christian Gerhardt Schierup | Board of Directors | 0 companies |
| Gerd Schierup | Board of Directors | 0 companies |
| Steen Gerhardt Hansen | Chairman | 0 companies |
| Frederik Gerhardt Schierup | Board of Directors | 0 companies |
| Lærke Schierup | Board of Directors | 0 companies |